Valuation: nForce Secure

Market Cap 137.67Cr 4.09Cr 3.67Cr 3.38Cr 3.07Cr 5.81Cr 383.72Cr 5.98Cr 41Cr 16Cr 205.59Cr 15Cr 15Cr 649.91Cr P/E 2026 *
9.85x
P/E 2027 * 8.76x
Enterprise Value 137.67Cr 4.09Cr 3.67Cr 3.38Cr 3.07Cr 5.81Cr 383.72Cr 5.98Cr 41Cr 16Cr 205.59Cr 15Cr 15Cr 649.91Cr EV / Sales 2026 *
0.97x
EV / Sales 2027 * 0.88x
Free-Float
30.07%
Yield 2026 *
8.13%
Yield 2027 * 9.1%
16/08 NForce Secure Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
14/05 NForce Secure Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
26/02 NForce Secure Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
26/02 NForce Secure Public Company Limited announces Annual dividend, payable on May 22, 2026 CI
13/11 NForce Secure Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
14/25/14 NForce Secure Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
14/25/14 NForce Secure Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
24/25/24 NForce Secure Public Company Limited Announces Board Changes CI
24/25/24 NForce Secure Public Company Limited Approves Dividend for the Period from for July, 2024 to December, 2024, Payable on May 22, 2025 CI
28/25/28 Nforce Secure Public Company Limited Approves Changes to the Name of Subcommittees and Subcommittee Positions CI
28/25/28 NForce Secure Public Company Limited Announces Board Retirements CI
27/25/27 NForce Secure Public Company Limited Proposes Cash Dividend for July 1, 2024 to December 31, 2024, Payable on May 22, 2025 CI
27/25/27 NForce Secure Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
1 day+6.35%
1 week+8.06%
Current month+5.51%
1 month+5.51%
3 months-11.26%
6 months+14.53%
Current year+7.20%
1 week 12.3
Extreme 12.3
13.7
1 month 12.2
Extreme 12.2
13.7
Current year 11.1
Extreme 11.1
16.5
1 year 11.1
Extreme 11.1
16.5
3 years 9.85
Extreme 9.85
19.2
5 years 9.85
Extreme 9.85
38
10 years 9.85
Extreme 9.85
38
Manager TitleAgeSince
Corporate Secretary 50 11/05/2022
Chief Executive Officer 55 01/01/2014
Director of Finance/CFO 41 01/01/2018
Director TitleAgeSince
Director/Board Member 54 10/09/2020
Chairman 55 10/09/2020
Director/Board Member 66 10/09/2020
Change 5-day change 1-year change 3-year change Capi.($)
+6.35%+8.06% - - 3.87Cr
-2.03%+2.36%+5.39%+44.25% 4,04900Cr
-1.96%-5.51%-14.40%+742.55% 41TCr
-2.05%-7.37%-51.47%+3.37% 37TCr
-0.80%+1.60%-2.91%+55.68% 27TCr
-2.26%-8.00%+48.78%+154.17% 27TCr
-1.89%-8.81%+60.08%+354.64% 23TCr
-6.16%+56.97%-40.83%+780.05% 14TCr
-4.56%-10.13%-43.38%-22.73% 11TCr
-1.24%-4.85%-28.78%-60.78% 9.24TCr
Average -1.67%+5.65%-7.50%+227.91% 66TCr
Weighted average by Cap. -2.09%+5.27%+1.74%+121.34%

Financials

2026 *2027 *
Net sales 142.5Cr 4.24Cr 3.8Cr 3.5Cr 3.18Cr 6.02Cr 397.18Cr 6.19Cr 42Cr 17Cr 212.79Cr 16Cr 16Cr 672.7Cr 156Cr 4.64Cr 4.16Cr 3.83Cr 3.48Cr 6.59Cr 434.8Cr 6.77Cr 46Cr 18Cr 232.95Cr 17Cr 17Cr 736.43Cr
Net income 14Cr 41.62L 37.32L 34.4L 31.24L 59.12L 39Cr 60.77L 4.12Cr 1.64Cr 21Cr 1.56Cr 1.53Cr 66Cr 16Cr 46.67L 41.86L 38.57L 35.03L 66.3L 44Cr 68.15L 4.62Cr 1.84Cr 23Cr 1.75Cr 1.71Cr 74Cr
Net Debt - -
Projected Income Statement - Annual - nForce Secure
Logo nForce Secure
nForce Secure Public Company Limited is a Thailand-based value-added specialty distributor of information technology (IT) security, information management and network solutions. The principal business operations of the Company are selling computer hardware and software, and all related equipment, network communication equipment and software, development of enterprise software and project management and providing services for business consulting, risk assessment, planning, and training. Its product categories include Network Security, EndPoint Security, Network Performance and Monitoring, and Others. Its network security products include Palo Alto Network, Arista Networks, Trend Micro and Viascope. Its end-point security products include Solarwinds and Trend Micro. Its network performance and monitoring products include Colasoft. Its other products include BigID, Group-IB, BeyondTrust, Synopsys, Cymulate, Builder.Ai, Data Locker, and others.
Employees
71
Date Price Change Volume
10/26/10 THB 13.40 +6.35% 5,22,700
09/26/09 THB 12.60 +0.80% 83,000
06/26/06 THB 12.50 -0.79% 1,81,900
05/26/05 THB 12.60 0.00% 53,800
04/26/04 THB 12.60 +2.44% 1,00,400
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
13.40THB
Average target price
22.20THB
Spread / Average Target
+65.67%