Valuation nForce Secure Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 21/08/2026			5-day change	1st Jan Change
12.70 ^THB	0.00%		-0.78%	+1.60%

16/08	NForce Secure Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
14/05	NForce Secure Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	3,159	1,479	1,346	1,274	1,284	1,305	-
Change	-	-53.17%	-9.03%	-5.34%	0.81%	1.6%	-
Enterprise Value (EV)	3,159	1,479	1,346	1,274	1,284	1,305	1,305
Change	-	-53.17%	-9.03%	-5.34%	0.81%	1.6%	0%
P/E	45.2x	27.2x	14.7x	11x	10.6x	9.34x	8.3x
PBR	5.68x	-	-	-	1.67x	-	-
PEG	-	-1.2x	0.2x	0.4x	2.4x	0.6x	0.7x
Capitalization / Revenue	3.84x	1.66x	1.26x	1.03x	0.99x	0.92x	0.84x
EV / Revenue	0x	0x	0x	0x	0x	0.92x	0.84x
EV / EBITDA	0x	0x	0x	-	0x	6.76x	6.04x
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.18	0.3	0.3	0.9	1	1.09	1.22
Rate of return	0.59%	2.08%	2.29%	7.26%	8%	8.58%	9.61%
EPS ²	0.68	0.53	0.89	1.13	1.18	1.36	1.53
Distribution rate	26.5%	56.6%	33.7%	79.6%	84.7%	80.1%	79.7%
Net sales ¹	823.4	893.9	1,066	1,238	1,303	1,425	1,560
EBITDA ¹	86.04	82.66	133.3	-	162.7	193	216
EBIT	73.99	-	-	133.8	148.3	-	-
Net income ¹	61.11	55.06	91.77	115.6	121.5	140	157
Net Debt	-	-	-	-	-	-	-
Reference price ²	30.75	14.40	13.10	12.40	12.50	12.70	12.70
Nbr of stocks (in thousands)	1,02,741	1,02,741	1,02,741	1,02,741	1,02,741	1,02,741	-
Announcement Date	28/02/22	22/02/23	29/02/24	27/02/25	26/02/26	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PALO ALTO NETWORKS, INC.	266.57x	25.22x	77.52x	-.--%	29TCr
CROWDSTRIKE HOLDINGS, INC.	1235.36x	32.07x	106.96x	-.--%	20TCr
FORTINET, INC.	49.71x	13.29x	35.01x	-.--%	11TCr
RUBRIK, INC.	-80.71x	12.06x	316.52x	-.--%	2.06TCr
GEN DIGITAL INC.	17.35x	4.46x	8.92x	1.75%	1.73TCr
CHECK POINT SOFTWARE TECHNOLOGIES LTD.	16.86x	3.73x	9.15x	-.--%	1.33TCr
SAILPOINT, INC.	-55.37x	7.88x	40.03x	-.--%	1.06TCr
SANGFOR TECHNOLOGIES INC.	82.35x	4.99x	70.8x	0.19%	765.71Cr
VARONIS SYSTEMS, INC.	-32.11x	5.73x	124.38x	-.--%	473.57Cr
Average	166.67x	12.16x	87.70x	0.22%	7.49TCr
Weighted average by Cap.	480.04x	23.21x	82.81x	0.05%