Financials Next Technology Holding Inc.

Equities

NXTT

US9618842028

Internet Services

Market Closed - Nasdaq 01:30:00 01/05/2024 am IST 5-day change 1st Jan Change
4.17 USD -1.88% Intraday chart for Next Technology Holding Inc. -25.13% +8.31%

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 1,848 1,222 66.32 10.11
Enterprise Value (EV) 1 1,847 1,224 46.29 9.438
P/E ratio 688 x 236 x -8.3 x -2.39 x
Yield - - - -
Capitalization / Revenue 29,46,60,307 x 8,49,57,968 x 56,82,255 x 38,38,043 x
EV / Revenue 29,44,27,647 x 8,50,91,596 x 39,66,470 x 35,84,223 x
EV / EBITDA - 20,33,56,487 x -48,20,413 x -53,02,609 x
EV / FCF -73,84,01,094 x -21,30,39,819 x -1,66,83,371 x -10,11,357 x
FCF Yield -0% -0% -0% -0%
Price to Book 208 x 84.1 x 1.59 x 0.2 x
Nbr of stocks (in thousands) 1,651 1,651 1,054 2,625
Reference price 2 1,119 740.0 62.90 3.850
Announcement Date 31/03/21 14/04/22 14/07/23 15/04/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales - 6.272 14.38 11.67 2.633
EBITDA - - 6.018 -9.604 -1.78
EBIT 1 -0.4174 3.755 5.994 -9.867 -2.043
Operating Margin - 59.87% 41.68% -84.54% -77.59%
Earnings before Tax (EBT) 1 -0.4174 3.838 6.298 -9.23 -3.173
Net income 1 -0.4174 2.675 5.176 -9.147 -4.226
Net margin - 42.65% 35.99% -78.38% -160.49%
EPS - 1.627 3.135 -7.580 -1.610
Free Cash Flow - -2.501 -5.744 -2.775 -9.332
FCF margin - -39.87% -39.94% -23.77% -354.4%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 06/03/20 31/03/21 14/04/22 14/07/23 15/04/24
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 - - 1.92 - -
Net Cash position 1 4.84 1.46 - 20 0.67
Leverage (Debt/EBITDA) - - 0.3194 x - -
Free Cash Flow - -2.5 -5.74 -2.77 -9.33
ROE (net income / shareholders' equity) - 39.1% 44.2% -32.5% -6.82%
ROA (Net income/ Total Assets) - 23.3% 22.7% -18.8% -2.51%
Assets 1 - 11.48 22.8 48.73 168.7
Book Value Per Share 2 2.960 5.390 8.800 39.60 19.40
Cash Flow per Share 2 4.060 2.810 0.3700 19.00 0.2500
Capex - - 0.42 0.69 -
Capex / Sales - - 2.9% 5.94% -
Announcement Date 06/03/20 31/03/21 14/04/22 14/07/23 15/04/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. NXTT Stock
  4. Financials Next Technology Holding Inc.