|
Market Closed -
NYSE
01:30:02 23/10/2026 am IST
|
Pre-market 04:49:59 am | |||
| 114.11 USD | -2.62% |
|
116.28 | +1.90% |
| 04:39am | ASX Preview: Australian Shares to Fall as Oil Surges; Newmont Q3 Adjusted Net Income, Sales Up | MT |
| 04:35am | Newmont Corporation, Q3 2026 Earnings Call, Oct 22, 2026 |
Company Valuation: Newmont Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 49,556 | 37,464 | 47,704 | 42,059 | 1,08,785 | 1,18,891 | - | - |
| Change | - | -24.4% | 27.33% | -11.83% | 158.65% | 9.29% | - | - |
| Enterprise Value (EV) 1 | 50,784 | 39,890 | 54,138 | 47,367 | 1,06,727 | 1,14,493 | 1,06,634 | 98,811 |
| Change | - | -21.45% | 35.72% | -12.51% | 125.32% | 7.28% | -6.86% | -7.34% |
| P/E | 42.5x | -87.4x | -14.1x | 12.7x | 15.6x | 12.5x | 11.4x | 9.56x |
| PBR | 2.26x | 1.93x | 1.64x | 1.43x | 3.27x | 3.19x | 2.69x | 2.33x |
| PEG | - | 1x | -0x | -0x | 0x | 0.3x | 1.18x | 0.5x |
| Capitalization / Revenue | 4.05x | 3.14x | 4.04x | 2.25x | 4.8x | 4.5x | 4.21x | 3.95x |
| EV / Revenue | 4.16x | 3.35x | 4.58x | 2.54x | 4.71x | 4.33x | 3.78x | 3.28x |
| EV / EBITDA | 8.52x | 8.77x | 12.8x | 5.46x | 7.92x | 6.73x | 5.74x | 4.84x |
| EV / EBIT | 40.4x | 197x | -33x | 10.5x | 9.74x | 7.98x | 6.96x | 5.8x |
| EV / FCF | 19.3x | 36.6x | 558x | 16.2x | 14.6x | 12.8x | 10.6x | 8.93x |
| FCF Yield | 5.17% | 2.73% | 0.18% | 6.16% | 6.84% | 7.82% | 9.44% | 11.2% |
| Dividend per Share 2 | 2.2 | 2.05 | 1.6 | 1 | 1.01 | 1.048 | 1.07 | 1.165 |
| Rate of return | 3.55% | 4.34% | 3.87% | 2.69% | 1.01% | 0.92% | 0.94% | 1.02% |
| EPS 2 | 1.46 | -0.54 | -2.94 | 2.92 | 6.39 | 9.093 | 9.971 | 11.94 |
| Distribution rate | 151% | -380% | -54.4% | 34.2% | 15.8% | 11.5% | 10.7% | 9.76% |
| Net sales 1 | 12,222 | 11,915 | 11,812 | 18,682 | 22,669 | 26,440 | 28,218 | 30,081 |
| EBITDA 1 | 5,963 | 4,550 | 4,217 | 8,675 | 13,480 | 17,007 | 18,567 | 20,407 |
| EBIT 1 | 1,257 | 203 | -1,643 | 4,527 | 10,961 | 14,340 | 15,315 | 17,023 |
| Net income 1 | 1,166 | -429 | -2,475 | 3,348 | 7,085 | 9,929 | 10,440 | 11,441 |
| Net Debt 1 | 1,228 | 2,426 | 6,434 | 5,308 | -2,058 | -4,398 | -12,257 | -20,081 |
| Reference price 2 | 62.02 | 47.20 | 41.39 | 37.22 | 99.85 | 114.11 | 114.11 | 114.11 |
| Nbr of stocks (in thousands) | 7,99,026 | 7,93,739 | 11,52,544 | 11,29,999 | 10,89,482 | 10,41,902 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 22/02/24 | 20/02/25 | 19/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.98x | 4.45x | 6.94x | 0.89% | 12TCr | |
| 9.49x | 1.72x | 5.54x | 3.49% | 11TCr | |
| 15.96x | 6.06x | 8.53x | 0.93% | 9.49TCr | |
| 12.14x | 3.03x | 4.67x | 2.19% | 6.7TCr | |
| 28.51x | 17.02x | 20.17x | 0.59% | 5.99TCr | |
| 31.28x | 19.05x | 20.22x | 0.72% | 4.69TCr | |
| 11.28x | 3.63x | 5.4x | 4.1% | 4.67TCr | |
| 14.56x | 4.75x | 6.83x | 1.9% | 4.54TCr | |
| 7.93x | 2.79x | 4.1x | 5.28% | 3.3TCr | |
| 9.78x | 3x | 4.91x | 0.61% | 2.82TCr | |
| Average | 15.39x | 6.55x | 8.73x | 2.07% | 6.56TCr | |
| Weighted average by Cap. | 15.06x | 6.08x | 8.51x | 1.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NEM Stock
- Valuation Newmont Corporation
Select your edition
All financial news and data tailored to specific country editions
