Valuation Network18 Media & Investments Limited Bombay S.E.
Stocks
NETWORK18
INE870H01013
Broadcasting
|
Market Closed -
Bombay S.E.
03:53:59 08/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 27.30 INR | -1.30% |
|
-2.81% | -37.18% |
| 27/08 | Network18 Media & Investments Limited Announces Appointment of Dipika Kapoor to National Digital Strategy, Ips Head | CI |
| 13/08 | News18 Announces Appointment of Sreeja Das as National Sales Head | CI |
Company Valuation: Network18 Media & Investments Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 37,687 | 88,161 | 56,168 | 89,248 | 66,938 | 42,436 |
| Change | - | 133.93% | -36.29% | 58.89% | -25% | -36.6% |
| Enterprise Value (EV) 1 | 59,411 | 1,06,378 | 1,13,373 | 90,251 | 95,405 | 73,679 |
| Change | - | 79.05% | 6.58% | -20.39% | 5.71% | -22.77% |
| P/E | 117x | 42.5x | -66.7x | -63.9x | -3.94x | 27.7x |
| PBR | 6.9x | 11.7x | 8.32x | 0.61x | 1.41x | 0.86x |
| PEG | - | 0x | 0x | -1x | -0x | -0x |
| Capitalization / Revenue | 0.8x | 1.5x | 0.9x | 0.96x | 0.97x | 2x |
| EV / Revenue | 1.26x | 1.81x | 1.82x | 0.97x | 1.39x | 3.47x |
| EV / EBITDA | 8.18x | 10.4x | 161x | -11.9x | -20.8x | -400x |
| EV / EBIT | 9.07x | 11.1x | 1,476x | -10.4x | -16.9x | -81.4x |
| EV / FCF | 8.02x | -110x | -2.96x | -0.96x | 0.92x | -43.5x |
| FCF Yield | 12.5% | -0.91% | -33.8% | -104% | 108% | -2.3% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.3118 | 2.005 | -0.8139 | -1.348 | -11.02 | 0.9946 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 47,051 | 58,802 | 62,230 | 92,974 | 68,879 | 21,208 |
| EBITDA 1 | 7,266 | 10,226 | 706 | -7,611 | -4,597 | -184.1 |
| EBIT 1 | 6,548 | 9,595 | 76.8 | -8,661 | -5,636 | -905.4 |
| Net income 1 | 322.8 | 2,075 | -842.7 | -2,063 | -16,870 | 1,522 |
| Net Debt 1 | 21,724 | 18,217 | 57,205 | 1,003 | 28,467 | 31,243 |
| Reference price 2 | 36.40 | 85.15 | 54.25 | 86.20 | 43.41 | 27.52 |
| Nbr of stocks (in thousands) | 10,35,362 | 10,35,362 | 10,35,362 | 10,35,362 | 15,42,000 | 15,42,000 |
| Announcement Date | 05/09/21 | 07/09/22 | 19/08/23 | 27/11/24 | 11/06/25 | 21/08/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.48x | 2.17x | 9.69x | 1.43% | 18TCr | |
| 43.09x | 6.18x | 26.57x | -.--% | 2.37TCr | |
| 18.17x | 1.88x | 19.29x | 1.7% | 588.63Cr | |
| 45.53x | - | - | 1.97% | 433.25Cr | |
| 13.13x | 1.71x | 16.77x | 4.89% | 377.84Cr | |
| -6.52x | 2.2x | 7.86x | -.--% | 362.63Cr | |
| 16.32x | 0.62x | 4.89x | 1.12% | 355.76Cr | |
| 12.28x | 0.88x | 5.74x | 7.07% | 354.56Cr | |
| 8.12x | 0.71x | 3.19x | 6.15% | 229.1Cr | |
| Average | 18.73x | 2.04x | 11.75x | 2.7% | 2.58TCr | |
| Weighted average by Cap. | 20.78x | 2.51x | 11.58x | 1.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NETWORK18 Stock
- NETWORK18 Stock
- Valuation Network18 Media & Investments Limited
Select your edition
All financial news and data tailored to specific country editions
