Valuation Network Media Group Inc.

Stocks

Market Closed - Toronto S.E. 11:27:14 24/09/2026 pm IST			5-day change	1st Jan Change
0.0500 ^CAD	-16.67%		-16.67%	-50.00%

09/09	Network Media Group Inc. Launches Network Verticals Division to Develop Premium Vertical Short-Form Content	CI
31/07	Network Media Group Inc. Reports Earnings Results for the Half Year Ended May 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: November	2020	2021	2022	2023	2024	2025
Market Cap ¹	10.36	21.81	5.347	3.565	1.693	1.897
Change	-	110.46%	-75.48%	-33.33%	-52.5%	12.05%
Enterprise Value (EV) ¹	11.49	21.46	9.004	4.788	1.853	1.024
Change	-	86.8%	-58.04%	-46.82%	-61.31%	-44.75%
P/E	7x	-7.43x	8.95x	-10x	-0.86x	-1.37x
PBR	1.12x	2.31x	0.51x	0.34x	0.19x	0.24x
PEG	-	0x	-0x	0x	-0x	0x
Capitalization / Revenue	1.04x	6.17x	0.43x	0.5x	0.15x	0.28x
EV / Revenue	1.16x	6.07x	0.72x	0.67x	0.16x	0.15x
EV / EBITDA	5.58x	-7.11x	9.27x	-13.7x	-2.2x	-1.37x
EV / EBIT	5.8x	-6.94x	9.99x	-11.8x	-1.89x	-1.27x
EV / FCF	10.9x	-234x	-1.64x	2.23x	0.41x	-0.53x
FCF Yield	9.18%	-0.43%	-60.9%	44.9%	246%	-188%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.1	-0.165	0.0335	-0.02	-0.11	-0.073
Distribution rate	-	-	-	-	-	-
Net sales ¹	9.924	3.534	12.43	7.127	11.23	6.689
EBITDA ¹	2.06	-3.019	0.9717	-0.3485	-0.8408	-0.7494
EBIT ¹	1.98	-3.091	0.9015	-0.4055	-0.9798	-0.8086
Net income ¹	1.516	-2.496	0.5974	-0.3209	-1.911	-1.313
Net Debt ¹	1.128	-0.3443	3.657	1.223	0.1593	-0.8738
Reference price ²	0.7000	1.2250	0.3000	0.2000	0.0950	0.1000
Nbr of stocks (in thousands)	14,801	17,800	17,825	17,825	17,825	18,975
Announcement Date	30/03/21	30/03/22	28/03/23	02/04/24	31/03/25	30/03/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NETWORK MEDIA GROUP INC.	-	-	-	-	7L
PARAMOUNT SKYDANCE CORPORATION	50.13x	0.88x	6.91x	1.97%	1.14TCr
MADISON SQUARE GARDEN SPORTS CORP.	-354.02x	9.03x	-943.91x	-.--%	969.22Cr
TOHO CO., LTD.	26.74x	3.2x	13.81x	1.38%	826.73Cr
MANGO EXCELLENT MEDIA CO., LTD.	51.7x	2.46x	5.31x	0.51%	529.18Cr
BEIJING ENLIGHT MEDIA CO., LTD	58.73x	16.43x	41.57x	1.08%	480.87Cr
BANIJAY GROUP N.V.	11.7x	1.46x	7.64x	4.35%	408.96Cr
CHINA FILM INDUSTRY GROUP CO., LTD.	79.68x	3.96x	25.18x	0.3%	364.97Cr
CHINA RUYI HOLDINGS LIMITED	18.15x	4.68x	6.29x	-.--%	321.73Cr
LIONSGATE STUDIOS CORP.	-93.45x	1.5x	14x	-.--%	326.72Cr
Average	-16.74x	4.84x	-91.47x	1.07%	537.06Cr
Weighted average by Cap.	-37.05x	4.77x	-158.99x	1.13%