|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 17.20 EUR | -0.86% |
|
+2.38% | -1.71% |
| 23/03 | Net Digital AG says co. publishes 2026 forecast with continued growth in revenue and earnings | RE |
| 23/03 | Net Digital AG Provides Earnings Guidance for Financial Year 2026 | CI |
Company Valuation: Net-Digital AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | - | 37.45 | 36.81 | 36.81 | - |
| Change | - | - | -1.71% | 0% | - |
| Enterprise Value (EV) 1 | - | 37.45 | 36.21 | 36.81 | 36.81 |
| Change | - | - | -3.32% | 1.66% | 0% |
| P/E | - | - | 26.7x | 16.9x | 11.5x |
| PBR | - | - | 19.1x | - | - |
| PEG | - | - | - | 0.3x | 0.2x |
| Capitalization / Revenue | - | 3.42x | 1.29x | 1x | 0.8x |
| EV / Revenue | - | 3.42x | 1.27x | 1x | 0.8x |
| EV / EBITDA | - | - | 12.7x | 8.7x | 6.26x |
| EV / EBIT | - | - | 17.4x | 11.2x | 7.66x |
| EV / FCF | - | - | 234x | 15.9x | 10.8x |
| FCF Yield | - | - | 0.43% | 6.3% | 9.29% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | - | - | 0.645 | 1.02 | 1.49 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 10.7 | 10.96 | 28.5 | 36.97 | 45.77 |
| EBITDA 1 | - | - | 2.85 | 4.23 | 5.88 |
| EBIT 1 | - | - | 2.085 | 3.295 | 4.805 |
| Net income 1 | -0.3974 | -1.984 | 1.395 | 2.17 | 3.195 |
| Net Debt 1 | - | - | -0.6 | - | - |
| Reference price 2 | 4.64 | 17.50 | 17.20 | 17.20 | 17.20 |
| Nbr of stocks (in thousands) | - | 2,140 | 2,140 | 2,140 | - |
| Announcement Date | 28/06/23 | 01/07/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.27x | 12.7x | - | 4.26Cr | |
| 25.42x | 9.4x | 15.32x | 0.78% | 3,71300Cr | |
| 113.89x | 49x | 79.4x | -.--% | 41TCr | |
| 70.66x | 14.9x | 31.42x | -.--% | 9.34TCr | |
| 413.26x | 17.79x | 69.85x | -.--% | 8.4TCr | |
| 154.15x | 9x | 22.98x | -.--% | 7.97TCr | |
| 37.94x | 2.01x | 15.8x | -.--% | 6.95TCr | |
| 119.95x | 5.24x | 25.03x | -.--% | 4.61TCr | |
| -274.21x | 5.71x | 18.88x | -.--% | 3.78TCr | |
| 28.1x | 5.71x | 27.33x | -.--% | 3.66TCr | |
| Average | 76.57x | 12.00x | 31.87x | 0.09% | 45.73TCr | |
| Weighted average by Cap. | 42.39x | 13.02x | 22.81x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VRL Stock
- Valuation Net-Digital AG
Select your edition
All financial news and data tailored to specific country editions
