|
Market Closed -
Other stock markets
|
After hours 09:56:07 pm | |||
| 13.90 EUR | -0.71% |
|
14.08 | +1.26% |
| 23/03 | Net Digital AG says co. publishes 2026 forecast with continued growth in revenue and earnings | RE |
| 23/03 | Net Digital AG Provides Earnings Guidance for Financial Year 2026 | CI |
Company Valuation: Net-Digital AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | - | 37.45 | 29.96 | 29.96 | - |
| Change | - | - | -20% | 0% | - |
| Enterprise Value (EV) 1 | - | 37.45 | 29.36 | 29.96 | 29.96 |
| Change | - | - | -21.6% | 2.04% | 0% |
| P/E | - | - | 21.7x | 13.7x | 9.4x |
| PBR | - | - | 15.6x | - | - |
| PEG | - | - | - | 0.2x | 0.2x |
| Capitalization / Revenue | - | 3.42x | 1.05x | 0.81x | 0.65x |
| EV / Revenue | - | 3.42x | 1.03x | 0.81x | 0.65x |
| EV / EBITDA | - | - | 10.3x | 7.08x | 5.1x |
| EV / EBIT | - | - | 14.1x | 9.09x | 6.24x |
| EV / FCF | - | - | 189x | 12.9x | 8.76x |
| FCF Yield | - | - | 0.53% | 7.74% | 11.4% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | - | - | 0.645 | 1.02 | 1.49 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 10.7 | 10.96 | 28.5 | 36.97 | 45.77 |
| EBITDA 1 | - | - | 2.85 | 4.23 | 5.88 |
| EBIT 1 | - | - | 2.085 | 3.295 | 4.805 |
| Net income 1 | -0.3974 | -1.984 | 1.395 | 2.17 | 3.195 |
| Net Debt 1 | - | - | -0.6 | - | - |
| Reference price 2 | 4.64 | 17.50 | 14.00 | 14.00 | 14.00 |
| Nbr of stocks (in thousands) | - | 2,140 | 2,140 | 2,140 | - |
| Announcement Date | 28/06/23 | 01/07/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.03x | 10.3x | - | 3.42Cr | |
| 22.16x | 8.52x | 14.16x | 0.96% | 2,85500Cr | |
| 95.66x | 38.6x | 64.53x | -.--% | 31TCr | |
| 138.48x | 44.24x | 139.93x | 0.13% | 14TCr | |
| 85.77x | 17.24x | 37.45x | -.--% | 11TCr | |
| 485.9x | 20.95x | 84.2x | -.--% | 9.58TCr | |
| 163.85x | 9.54x | 23.58x | -.--% | 8.49TCr | |
| 36.06x | 1.92x | 14.99x | -.--% | 6.68TCr | |
| 125.38x | 5.25x | 25.77x | -.--% | 4.57TCr | |
| -37.36x | 5.01x | 24.01x | -.--% | 4.04TCr | |
| Average | 123.99x | 15.23x | 43.89x | 0.12% | 37.47TCr | |
| Weighted average by Cap. | 50.37x | 12.75x | 26.01x | 0.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VRL Stock
- Valuation Net-Digital AG
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
