|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.48 EUR | +1.22% |
|
+1.04% | -16.57% |
| 23/03 | Net Digital AG says co. publishes 2026 forecast with continued growth in revenue and earnings | RE |
| 23/03 | Net Digital AG Provides Earnings Guidance for Financial Year 2026 | CI |
Company Valuation: Net-Digital AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | - | 37.45 | 30.6 | 30.6 | - |
| Change | - | - | -18.29% | 0% | - |
| Enterprise Value (EV) 1 | - | 37.45 | 30 | 30.6 | 30.6 |
| Change | - | - | -19.89% | 2% | 0% |
| P/E | - | - | 22.2x | 14x | 9.6x |
| PBR | - | - | 15.9x | - | - |
| PEG | - | - | - | 0.2x | 0.2x |
| Capitalization / Revenue | - | 3.42x | 1.07x | 0.83x | 0.67x |
| EV / Revenue | - | 3.42x | 1.05x | 0.83x | 0.67x |
| EV / EBITDA | - | - | 10.5x | 7.23x | 5.2x |
| EV / EBIT | - | - | 14.4x | 9.29x | 6.37x |
| EV / FCF | - | - | 194x | 13.2x | 8.95x |
| FCF Yield | - | - | 0.52% | 7.58% | 11.2% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | - | - | 0.645 | 1.02 | 1.49 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 10.7 | 10.96 | 28.5 | 36.97 | 45.77 |
| EBITDA 1 | - | - | 2.85 | 4.23 | 5.88 |
| EBIT 1 | - | - | 2.085 | 3.295 | 4.805 |
| Net income 1 | -0.3974 | -1.984 | 1.395 | 2.17 | 3.195 |
| Net Debt 1 | - | - | -0.6 | - | - |
| Reference price 2 | 4.64 | 17.50 | 14.30 | 14.30 | 14.30 |
| Nbr of stocks (in thousands) | - | 2,140 | 2,140 | 2,140 | - |
| Announcement Date | 28/06/23 | 01/07/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.05x | 10.53x | - | 3.5Cr | |
| 22.52x | 8.66x | 14.39x | 0.94% | 2,90100Cr | |
| 95.85x | 38.68x | 64.67x | -.--% | 31TCr | |
| 122.06x | 38.96x | 123.24x | 0.14% | 13TCr | |
| 82.92x | 16.67x | 36.22x | -.--% | 10TCr | |
| 476x | 20.26x | 81.59x | -.--% | 9.27TCr | |
| 161.55x | 9.42x | 23.28x | -.--% | 8.37TCr | |
| 34.14x | 1.8x | 14.06x | -.--% | 6.33TCr | |
| 139.06x | 5.43x | 27.23x | -.--% | 4.73TCr | |
| -36.68x | 4.91x | 23.54x | -.--% | 3.97TCr | |
| Average | 121.94x | 14.58x | 41.87x | 0.12% | 37.66TCr | |
| Weighted average by Cap. | 48.80x | 12.46x | 24.85x | 0.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VRL Stock
- Valuation Net-Digital AG
Select your edition
All financial news and data tailored to specific country editions
