|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16.80 EUR | -2.33% |
|
-5.62% | -4.00% |
| 23/03 | Net Digital AG says co. publishes 2026 forecast with continued growth in revenue and earnings | RE |
| 23/03 | Net Digital AG Provides Earnings Guidance for Financial Year 2026 | CI |
Company Valuation: Net-Digital AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | - | 37.45 | 35.95 | 35.95 | - |
| Change | - | - | -4% | 0% | - |
| Enterprise Value (EV) 1 | - | 37.45 | 35.35 | 35.95 | 35.95 |
| Change | - | - | -5.6% | 1.7% | 0% |
| P/E | - | - | 26x | 16.5x | 11.3x |
| PBR | - | - | 18.7x | - | - |
| PEG | - | - | - | 0.3x | 0.2x |
| Capitalization / Revenue | - | 3.42x | 1.26x | 0.97x | 0.79x |
| EV / Revenue | - | 3.42x | 1.24x | 0.97x | 0.79x |
| EV / EBITDA | - | - | 12.4x | 8.5x | 6.11x |
| EV / EBIT | - | - | 17x | 10.9x | 7.48x |
| EV / FCF | - | - | 228x | 15.5x | 10.5x |
| FCF Yield | - | - | 0.44% | 6.45% | 9.51% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | - | - | 0.645 | 1.02 | 1.49 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 10.7 | 10.96 | 28.5 | 36.97 | 45.77 |
| EBITDA 1 | - | - | 2.85 | 4.23 | 5.88 |
| EBIT 1 | - | - | 2.085 | 3.295 | 4.805 |
| Net income 1 | -0.3974 | -1.984 | 1.395 | 2.17 | 3.195 |
| Net Debt 1 | - | - | -0.6 | - | - |
| Reference price 2 | 4.64 | 17.50 | 16.80 | 16.80 | 16.80 |
| Nbr of stocks (in thousands) | - | 2,140 | 2,140 | 2,140 | - |
| Announcement Date | 28/06/23 | 01/07/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.24x | 12.4x | - | 4.14Cr | |
| 23.66x | 8.73x | 14.25x | 0.86% | 3,45100Cr | |
| 91.04x | 36.73x | 61.23x | -.--% | 30TCr | |
| 484.04x | 20.87x | 83.79x | -.--% | 9.54TCr | |
| 70.97x | 14.93x | 31.47x | -.--% | 9.36TCr | |
| 144.06x | 8.46x | 21.6x | -.--% | 7.44TCr | |
| 35.52x | 1.87x | 14.62x | -.--% | 6.54TCr | |
| 118.38x | 5.19x | 25.41x | -.--% | 4.54TCr | |
| -24.02x | 3.44x | 18.95x | -.--% | 2.54TCr | |
| 20.14x | 3.78x | 10.43x | 1.4% | 3.05TCr | |
| Average | 107.09x | 10.52x | 29.41x | 0.25% | 41.76TCr | |
| Weighted average by Cap. | 43.05x | 10.90x | 19.80x | 0.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VRL Stock
- Valuation Net-Digital AG
Select your edition
All financial news and data tailored to specific country editions
