|
Market Closed -
Other stock markets
|
After hours 09:20:28 pm | |||
| 17.20 EUR | -0.86% |
|
17.22 | +0.15% |
| 23/03 | Net Digital AG says co. publishes 2026 forecast with continued growth in revenue and earnings | RE |
| 23/03 | Net Digital AG Provides Earnings Guidance for Financial Year 2026 | CI |
Company Valuation: Net-Digital AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | - | 37.45 | 37.13 | 37.13 | - |
| Change | - | - | -0.86% | 0% | - |
| Enterprise Value (EV) 1 | - | 37.45 | 36.53 | 37.13 | 37.13 |
| Change | - | - | -2.46% | 1.64% | 0% |
| P/E | - | - | 26.9x | 17x | 11.6x |
| PBR | - | - | 19.3x | - | - |
| PEG | - | - | - | 0.3x | 0.3x |
| Capitalization / Revenue | - | 3.42x | 1.3x | 1x | 0.81x |
| EV / Revenue | - | 3.42x | 1.28x | 1x | 0.81x |
| EV / EBITDA | - | - | 12.8x | 8.78x | 6.31x |
| EV / EBIT | - | - | 17.5x | 11.3x | 7.73x |
| EV / FCF | - | - | 236x | 16x | 10.9x |
| FCF Yield | - | - | 0.42% | 6.25% | 9.21% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | - | - | 0.645 | 1.02 | 1.49 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 10.7 | 10.96 | 28.5 | 36.97 | 45.77 |
| EBITDA 1 | - | - | 2.85 | 4.23 | 5.88 |
| EBIT 1 | - | - | 2.085 | 3.295 | 4.805 |
| Net income 1 | -0.3974 | -1.984 | 1.395 | 2.17 | 3.195 |
| Net Debt 1 | - | - | -0.6 | - | - |
| Reference price 2 | 4.64 | 17.50 | 17.35 | 17.35 | 17.35 |
| Nbr of stocks (in thousands) | - | 2,140 | 2,140 | 2,140 | - |
| Announcement Date | 28/06/23 | 01/07/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.28x | 12.82x | - | 4.28Cr | |
| 25.4x | 9.4x | 15.32x | 0.79% | 3,71200Cr | |
| 104.28x | 44.37x | 71.89x | -.--% | 37TCr | |
| 70.49x | 14.86x | 31.34x | -.--% | 9.32TCr | |
| 375.92x | 17.25x | 69.94x | -.--% | 8.16TCr | |
| 150.44x | 8.8x | 22.47x | -.--% | 7.77TCr | |
| 37.13x | 1.96x | 15.41x | -.--% | 6.8TCr | |
| 113.29x | 4.97x | 24.3x | -.--% | 4.35TCr | |
| 21.83x | 4.13x | 11.4x | 1.3% | 3.31TCr | |
| 24.55x | 4.19x | 9.7x | -.--% | 2.97TCr | |
| Average | 102.59x | 11.12x | 28.46x | 0.23% | 45.13TCr | |
| Weighted average by Cap. | 42.36x | 12.32x | 21.48x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VRL Stock
- Valuation Net-Digital AG
Select your edition
All financial news and data tailored to specific country editions
