|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.90 EUR | -0.33% |
|
+7.19% | -14.86% |
| 23/03 | Net Digital AG says co. publishes 2026 forecast with continued growth in revenue and earnings | RE |
| 23/03 | Net Digital AG Provides Earnings Guidance for Financial Year 2026 | CI |
Company Valuation: Net-Digital AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | - | 37.45 | 31.89 | 31.89 | - |
| Change | - | - | -14.86% | 0% | - |
| Enterprise Value (EV) 1 | - | 37.45 | 31.29 | 31.89 | 31.89 |
| Change | - | - | -16.46% | 1.92% | 0% |
| P/E | - | - | 23.1x | 14.6x | 10x |
| PBR | - | - | 16.6x | - | - |
| PEG | - | - | - | 0.3x | 0.2x |
| Capitalization / Revenue | - | 3.42x | 1.12x | 0.86x | 0.7x |
| EV / Revenue | - | 3.42x | 1.1x | 0.86x | 0.7x |
| EV / EBITDA | - | - | 11x | 7.54x | 5.42x |
| EV / EBIT | - | - | 15x | 9.68x | 6.64x |
| EV / FCF | - | - | 202x | 13.7x | 9.32x |
| FCF Yield | - | - | 0.5% | 7.28% | 10.7% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | - | - | 0.645 | 1.02 | 1.49 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 10.7 | 10.96 | 28.5 | 36.97 | 45.77 |
| EBITDA 1 | - | - | 2.85 | 4.23 | 5.88 |
| EBIT 1 | - | - | 2.085 | 3.295 | 4.805 |
| Net income 1 | -0.3974 | -1.984 | 1.395 | 2.17 | 3.195 |
| Net Debt 1 | - | - | -0.6 | - | - |
| Reference price 2 | 4.64 | 17.50 | 14.90 | 14.90 | 14.90 |
| Nbr of stocks (in thousands) | - | 2,140 | 2,140 | 2,140 | - |
| Announcement Date | 28/06/23 | 01/07/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.1x | 10.98x | - | 3.65Cr | |
| 22.71x | 8.71x | 14.46x | 0.94% | 2,92500Cr | |
| 98.13x | 39.64x | 66.26x | -.--% | 32TCr | |
| 107.4x | 34.26x | 108.36x | 0.16% | 11TCr | |
| 73.39x | 14.76x | 32.18x | -.--% | 9.1TCr | |
| 467.28x | 20.1x | 80.81x | -.--% | 9.21TCr | |
| 142.44x | 8.38x | 21.37x | -.--% | 7.36TCr | |
| 34.62x | 1.81x | 14.19x | -.--% | 6.37TCr | |
| 120.14x | 5.04x | 24.92x | -.--% | 4.39TCr | |
| -34.72x | 4.57x | 21.88x | -.--% | 3.7TCr | |
| Average | 114.60x | 13.84x | 39.54x | 0.12% | 37.55TCr | |
| Weighted average by Cap. | 46.83x | 12.29x | 23.98x | 0.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VRL Stock
- Valuation Net-Digital AG
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
