Market Closed -
Euronext Amsterdam
09:05:23 02/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
62
EUR
|
-0.32%
|
|
0.00%
|
-3.12%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
313
|
329.9
|
406.1
|
358.6
|
419.5
|
406.3
|
-
|
-
|
Enterprise Value (EV)
1 |
308.5
|
318.3
|
390.4
|
355.1
|
419.5
|
414.3
|
415.3
|
415.3
|
P/E ratio
|
13
x
|
23.9
x
|
22.2
x
|
19.2
x
|
19.3
x
|
-
|
-
|
-
|
Yield
|
9.28%
|
8.82%
|
4.79%
|
5.45%
|
-
|
5.16%
|
6.05%
|
7.02%
|
Capitalization / Revenue
|
1.63
x
|
1.74
x
|
1.96
x
|
1.56
x
|
1.6
x
|
1.48
x
|
1.38
x
|
1.28
x
|
EV / Revenue
|
1.61
x
|
1.68
x
|
1.89
x
|
1.54
x
|
1.6
x
|
1.51
x
|
1.41
x
|
1.31
x
|
EV / EBITDA
|
11.9
x
|
11.9
x
|
11.8
x
|
10.6
x
|
11.2
x
|
10.6
x
|
9.23
x
|
7.99
x
|
EV / FCF
|
1,63,76,694
x
|
1,47,17,475
x
|
2,11,63,205
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4.25
x
|
4.5
x
|
5.05
x
|
4.41
x
|
-
|
4.74
x
|
4.48
x
|
4.18
x
|
Nbr of stocks (in thousands)
|
6,453
|
6,468
|
6,487
|
6,520
|
6,554
|
6,554
|
-
|
-
|
Reference price
2 |
48.50
|
51.00
|
62.60
|
55.00
|
64.00
|
62.00
|
62.00
|
62.00
|
Announcement Date
|
20/02/20
|
18/02/21
|
17/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
191.5
|
189.9
|
207
|
230.6
|
262.4
|
274
|
295
|
318
|
EBITDA
1 |
25.97
|
26.75
|
33.21
|
33.46
|
37.43
|
39
|
45
|
52
|
EBIT
1 |
17.49
|
17.37
|
23.07
|
23.79
|
27.32
|
28
|
34
|
40
|
Operating Margin
|
9.13%
|
9.14%
|
11.15%
|
10.32%
|
10.41%
|
10.22%
|
11.53%
|
12.58%
|
Earnings before Tax (EBT)
1 |
27.53
|
16.88
|
22.75
|
23.46
|
26.59
|
26
|
32
|
39
|
Net income
1 |
24.13
|
13.75
|
18.28
|
18.7
|
21.64
|
21
|
26
|
32
|
Net margin
|
12.6%
|
7.24%
|
8.83%
|
8.11%
|
8.25%
|
7.66%
|
8.81%
|
10.06%
|
EPS
|
3.740
|
2.130
|
2.820
|
2.870
|
3.310
|
-
|
-
|
-
|
Free Cash Flow
|
18.84
|
21.63
|
18.45
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
9.83%
|
11.39%
|
8.91%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
72.54%
|
80.85%
|
55.55%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
78.07%
|
157.28%
|
100.9%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
4.500
|
4.500
|
3.000
|
3.000
|
-
|
3.200
|
3.750
|
4.350
|
Announcement Date
|
20/02/20
|
18/02/21
|
17/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
8
|
9
|
9
|
Net Cash position
1 |
4.49
|
11.6
|
15.6
|
3.5
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
0.2051
x
|
0.2
x
|
0.1731
x
|
Free Cash Flow
|
18.8
|
21.6
|
18.4
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
34.8%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
11.40
|
11.30
|
12.40
|
12.50
|
-
|
13.10
|
13.80
|
14.80
|
Cash Flow per Share
2 |
4.580
|
4.690
|
4.360
|
2.710
|
-
|
4.760
|
5.540
|
6.380
|
Capex
|
10.7
|
8.67
|
9.83
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
5.57%
|
4.57%
|
4.75%
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20/02/20
|
18/02/21
|
17/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Average target price
63
EUR Spread / Average Target +1.61% Consensus |
1st Jan change
|
Capi.
|
---|
| -3.12% | 435M | | -7.38% | 189B | | +11.19% | 82.06B | | +62.04% | 67.23B | | +7.39% | 56.02B | | +28.62% | 31.76B | | +65.01% | 20.24B | | +11.57% | 20.13B | | +8.27% | 17.62B | | -11.36% | 17.1B |
Other Communications & Networking
|