Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.005 SGD | +25.00% | -.--% | +25.00% |
18/04 | NauticAWT Granted Extension for AGM and Annual Report Issuance | MT |
28/03 | NauticAWT Agrees to Cut World Industrial Estate Purchase Price by More Than Half | MT |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 7.066 | 4.247 | 7.942 | 7.942 | 9.53 | 7.148 |
Enterprise Value (EV) 2 | 13.99 | 12.59 | 10.21 | 7.869 | 9.53 | 8.515 |
P/E ratio | -1.03 x | -0.84 x | -10.7 x | 196 x | -10.1 x | -8.36 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.79 x | 0.56 x | 1.29 x | - | - | - |
EV / Revenue | 1.56 x | 1.66 x | 1.66 x | - | - | - |
EV / EBITDA | -4.5 x | -24.8 x | -46.5 x | 85.6 x | 213 x | - |
EV / FCF | 4.27 x | 8.62 x | -8.58 x | -4.63 x | 48.4 x | -19 x |
FCF Yield | 23.4% | 11.6% | -11.7% | -21.6% | 2.07% | -5.25% |
Price to Book | 8.91 x | -1.36 x | 3.59 x | 3.62 x | 7.23 x | 17 x |
Nbr of stocks (in thousands) | 1,90,966 | 2,12,334 | 7,94,186 | 7,94,186 | 7,94,186 | 7,94,186 |
Reference price 3 | 0.0370 | 0.0200 | 0.0100 | 0.0100 | 0.0120 | 0.009000 |
Announcement Date | 12/04/18 | 12/04/19 | 15/04/20 | 15/04/21 | 14/04/22 | 13/04/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 8.953 | 7.566 | 6.169 | - | - | - |
EBITDA 1 | -3.106 | -0.5071 | -0.2195 | 0.092 | 0.0447 | - |
EBIT 1 | -3.967 | -1.239 | -0.8959 | -0.5158 | -0.7748 | -0.6973 |
Operating Margin | -44.31% | -16.38% | -14.52% | - | - | - |
Earnings before Tax (EBT) 1 | -4.506 | -2.24 | -0.1568 | -0.5919 | -0.9414 | -0.791 |
Net income 1 | -6.855 | -4.983 | -0.2139 | 0.0412 | -0.9414 | -0.8549 |
Net margin | -76.56% | -65.87% | -3.47% | - | - | - |
EPS 2 | -0.0359 | -0.0239 | -0.000935 | 0.000051 | -0.001185 | -0.001076 |
Free Cash Flow 1 | 3.278 | 1.46 | -1.191 | -1.698 | 0.1969 | -0.447 |
FCF margin | 36.61% | 19.3% | -19.3% | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | 440.96% | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 12/04/18 | 12/04/19 | 15/04/20 | 15/04/21 | 14/04/22 | 13/04/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 6.92 | 8.35 | 2.27 | - | - | 1.37 |
Net Cash position 1 | - | - | - | 0.07 | 0 | - |
Leverage (Debt/EBITDA) | -2.228 x | -16.46 x | -10.34 x | - | - | - |
Free Cash Flow 1 | 3.28 | 1.46 | -1.19 | -1.7 | 0.2 | -0.45 |
ROE (net income / shareholders' equity) | -116% | 188% | 34.4% | -26.8% | -44.6% | -98.3% |
ROA (Net income/ Total Assets) | -12% | -5.67% | -4.56% | -4.26% | -17.5% | -19.6% |
Assets 1 | 57.31 | 87.92 | 4.691 | -0.966 | 5.392 | 4.356 |
Book Value Per Share 2 | 0 | -0.0100 | 0 | 0 | 0 | 0 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0 | - | 0 |
Capex 1 | 0.16 | 0.51 | 0 | 0.04 | - | - |
Capex / Sales | 1.81% | 6.76% | 0.03% | - | - | - |
Announcement Date | 12/04/18 | 12/04/19 | 15/04/20 | 15/04/21 | 14/04/22 | 13/04/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+25.00% | 2.93M | |
-21.23% | 86.29B | |
+8.15% | 49.28B | |
-9.35% | 17.79B | |
+38.24% | 14.31B | |
-16.93% | 13.07B | |
+82.67% | 8.71B | |
-16.31% | 6.14B | |
-12.81% | 4.24B | |
-16.11% | 3.73B |
- Stock Market
- Equities
- 42D Stock
- Financials NauticAWT Limited