Company Valuation: Nature's Miracle Holding Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 93.15 63.02 5.765 2.607
Change - -32.34% -90.85% -54.78%
Enterprise Value (EV) 1 98.82 71.12 15.78 17.68
Change - -28.03% -77.81% 12.04%
P/E -73.3x -33.4x -0.18x -0.14x
PBR 11,685x -36.5x -0.36x -0.97x
PEG 0x -0x -0x 0x
Capitalization / Revenue 5x 7.06x 0.62x 1.5x
EV / Revenue 5.31x 7.96x 1.7x 10.1x
EV / EBITDA -60.6x -14.7x -1.55x -2.58x
EV / EBIT -55.7x -14.2x -1.52x -2.47x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -4.171 -9.884 -11.88 -0.803
Distribution rate - - - -
Net sales 1 18.62 8.933 9.262 1.742
EBITDA 1 -1.632 -4.85 -10.19 -6.849
EBIT 1 -1.773 -5.015 -10.35 -7.152
Net income 1 -2.461 -7.338 -13.65 -11.99
Net Debt 1 5.664 8.095 10.01 15.07
Reference price 2 305.700305 330.000330 2.130000 0.109900
Nbr of stocks (in thousands) 305 191 2,707 23,721
Announcement Date 12/10/23 16/04/24 16/04/25 15/04/26
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5L
17.84x2.41x10.66x2.85% 26TCr
25.62x2.99x16.33x2.07% 24TCr
28.95x3.74x17.28x1.71% 17TCr
34.99x5.4x23.04x1.06% 16TCr
46.29x6.18x26.82x0.94% 15TCr
51.68x8.27x33.64x0.08% 12TCr
99.52x13.77x72.06x0.3% 11TCr
28.58x4.71x16.4x1.58% 7.82TCr
32.73x6.83x21.29x0.57% 5.43TCr
Average 40.69x 6.03x 26.39x 1.24% 13.37TCr
Weighted average by Cap. 36.91x 5.24x 23.72x 1.52%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NMHI Stock
  4. Valuation Nature's Miracle Holding Inc.