Valuation: Nation Media Group PLC

Market Cap 261.18Cr 2.01Cr 1.8Cr 1.67Cr 1.52Cr 2.86Cr 190.54Cr 2.91Cr 20Cr 7.84Cr 99Cr 7.55Cr 7.39Cr 318.12Cr P/E 2024
-9.6x
P/E 2025 -6.41x
Enterprise Value 83Cr 64.02L 57.15L 53.11L 48.31L 90.89L 61Cr 92.53L 6.38Cr 2.5Cr 32Cr 2.4Cr 2.35Cr 101.24Cr EV / Sales 2024
0.07x
EV / Sales 2025 0.03x
Free-Float
36.09%
Yield 2024 *
-
Yield 2025 -
1 day-0.65%
1 week-5.28%
Current month+1.33%
1 month-4.69%
3 months+19.14%
Current year+32.03%
1 week 14.55
Extreme 14.55
16.3
1 month 14
Extreme 14
16.55
Current year 11.6
Extreme 11.6
20
1 year 11.3
Extreme 11.3
20
3 years 10.05
Extreme 10.05
22.4
5 years 10.05
Extreme 10.05
24
10 years 9
Extreme 9
113.64
Manager TitleAgeSince
Chief Executive Officer 58 07/04/2025
Chief Executive Officer 52 01/08/2024
Chief Operating Officer - -
Director TitleAgeSince
Director/Board Member 72 24/09/2009
Director/Board Member 62 01/04/2018
Director/Board Member 74 31/08/2026
Change 5-day change 1-year change 3-year change Capi.($)
-0.65%-5.28%+14.66%-24.32% 2.03Cr
+2.23%+4.31%+13.74%+44.52% 1.64TCr
+2.67%+6.22%+25.48%+61.68% 1.08TCr
+3.28%+8.85%+27.04%+49.24% 1.04TCr
+0.49%+0.49%-9.25% - 453.48Cr
+2.42%+16.92%-33.21%+1.19% 452.75Cr
+1.05%+6.31%+9.72%+28.57% 346.85Cr
-0.54%+9.59%-14.58%-12.95% 349.22Cr
+0.71%+6.41%-19.99%+39.17% 322.7Cr
-0.18%+9.54%-9.20%-1.40% 302.23Cr
Average +1.13%+4.60%+0.44%+20.63% 599.07Cr
Weighted average by Cap. +1.93%+4.80%+8.02%+37.75%

Financials

2024 2025
Net sales 622.96Cr 4.8Cr 4.28Cr 3.98Cr 3.62Cr 6.81Cr 454.47Cr 6.93Cr 48Cr 19Cr 237.12Cr 18Cr 18Cr 758.77Cr 603.94Cr 4.65Cr 4.15Cr 3.86Cr 3.51Cr 6.6Cr 440.59Cr 6.72Cr 46Cr 18Cr 229.88Cr 17Cr 17Cr 735.6Cr
Net income -25Cr -19.37L -17.29L -16.07L -14.62L -27.5L -18Cr -28L -1.93Cr -75.53L -9.57Cr -72.7L -71.16L -31Cr -31Cr -23.79L -21.24L -19.74L -17.95L -33.78L -23Cr -34.39L -2.37Cr -92.77L -12Cr -89.29L -87.4L -38Cr
Net Debt -209.1Cr -1.61Cr -1.44Cr -1.34Cr -1.22Cr -2.29Cr -152.54Cr -2.33Cr -16Cr -6.28Cr -80Cr -6.04Cr -5.92Cr -254.68Cr -178.06Cr -1.37Cr -1.22Cr -1.14Cr -1.03Cr -1.95Cr -129.9Cr -1.98Cr -14Cr -5.35Cr -68Cr -5.15Cr -5.04Cr -216.88Cr
Projected Income Statement - Annual - Nation Media Group PLC
Logo Nation Media Group PLC
Nation Media Group PLC is a media group organized around 2 sectors of activities: - newspaper and magazine publishing (78% of sales): primarily Daily Nation, Business Daily, The East African, Daily Monitor, Daily Metro, Taifa Leo and The Citizen; - TV channel and radio station broadcasting (22%): primarily NTV, QTV, easy FM, and QFM. Net sales break down by source of income between sales of advertising spaces (68.1%), circulations (21.1%) and other (10.8%).
Employees
1,014
Date Price Change Volume
15/26/15 KES 15.25 -0.65% 7,710
14/26/14 KES 15.35 -4.06% 7,959
13/26/13 KES 16.00 0.00% 3,812
12/26/12 KES 16.00 +3.90% 29,057
09/26/09 KES 15.40 -4.35% 1,356