Stock N2N N2N CONNECT
Add to a list
To use this feature you must be a member
Log inSign up

Financials N2N Connect

Equities

N2N

MYQ0108OO009

IT Services & Consulting

End-of-day quote BURSA MALAYSIA
Other stock markets
 03:30:00 14/05/2024 am IST 		5-day change 1st Jan Change
0.505 MYR +3.06% Intraday chart for N2N Connect +4.12% +1.00%
26/02 N2N Connect Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI
26/02 N2N Connect Berhad Announces Second Interim Dividend for the Financial Year Ended 31 December 2023, Payable on March 29, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 588.4 399.2 401.9 332.1 256.8 279.1
Enterprise Value (EV) 1 463 285.1 281.1 206 105.8 125.8
P/E ratio 42.7 x 25.5 x 14.8 x 15.1 x 14.6 x 19.9 x
Yield 3.81% 1.4% 3.47% 3.36% 4.35% 4%
Capitalization / Revenue 5.44 x 3.8 x 3.58 x 2.87 x 2.49 x 2.65 x
EV / Revenue 4.28 x 2.71 x 2.5 x 1.78 x 1.03 x 1.2 x
EV / EBITDA 16.9 x 11.3 x 8.76 x 7.24 x 5.03 x 5.52 x
EV / FCF 8.01 x -65.4 x 13.7 x 11.3 x 4.31 x 10.8 x
FCF Yield 12.5% -1.53% 7.32% 8.83% 23.2% 9.25%
Price to Book 2.37 x 1.56 x 1.53 x 1.24 x 0.9 x 0.95 x
Nbr of stocks (in thousands) 5,60,360 5,58,283 5,58,204 5,58,204 5,58,204 5,58,204
Reference price 2 1.050 0.7150 0.7200 0.5950 0.4600 0.5000
Announcement Date 30/04/19 27/05/20 28/04/21 25/04/22 25/04/23 23/04/24
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 108.1 105.1 112.4 115.8 103 105.2
EBITDA 1 27.47 25.13 32.07 28.47 21.03 22.79
EBIT 1 21.34 19.44 27.43 24 16.81 18.47
Operating Margin 19.74% 18.5% 24.41% 20.74% 16.32% 17.55%
Earnings before Tax (EBT) 1 19.29 17.57 25.64 21.05 21.67 19.33
Net income 1 13.16 15.69 27.1 21.95 17.63 14.06
Net margin 12.17% 14.93% 24.11% 18.96% 17.11% 13.36%
EPS 2 0.0246 0.0281 0.0485 0.0393 0.0316 0.0252
Free Cash Flow 1 57.8 -4.362 20.58 18.19 24.55 11.63
FCF margin 53.46% -4.15% 18.31% 15.71% 23.84% 11.05%
FCF Conversion (EBITDA) 210.41% - 64.16% 63.88% 116.72% 51.05%
FCF Conversion (Net income) 439.34% - 75.94% 82.86% 139.28% 82.75%
Dividend per Share 2 0.0400 0.0100 0.0250 0.0200 0.0200 0.0200
Announcement Date 30/04/19 27/05/20 28/04/21 25/04/22 25/04/23 23/04/24
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 125 114 121 126 151 153
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 57.8 -4.36 20.6 18.2 24.6 11.6
ROE (net income / shareholders' equity) 5.84% 6.05% 10.3% 7.71% 6.82% 4.76%
ROA (Net income/ Total Assets) 4.53% 3.98% 5.7% 5.11% 3.52% 3.65%
Assets 1 290.4 393.8 475.2 429.3 500.9 384.7
Book Value Per Share 2 0.4400 0.4600 0.4700 0.4800 0.5100 0.5300
Cash Flow per Share 2 0.1800 0.1000 0.1300 0.1100 0.1600 0.1700
Capex 1 2.36 3.58 2.17 6.42 3.42 2.08
Capex / Sales 2.18% 3.4% 1.93% 5.54% 3.32% 1.98%
Announcement Date 30/04/19 27/05/20 28/04/21 25/04/22 25/04/23 23/04/24
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
N2N CONNECT Stock N2N Connect
+1.00% 57.83M
ACCENTURE PLC Stock Accenture plc
-12.53% 193B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+2.84% 171B
IBM Stock IBM
+2.33% 154B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+5.38% 101B
RELX PLC Stock RELX PLC
+10.74% 80B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+29.07% 77.2B
INFOSYS LIMITED Stock Infosys Limited
-7.66% 70.57B
SNOWFLAKE INC. Stock Snowflake Inc.
-19.12% 53.36B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-9.89% 42.57B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. N2N Stock
  4. Financials N2N Connect
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW