Stock 5460 MUSTANG INDUSTRIAL CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Mustang Industrial Corp.

Equities

5460

TW0005460000

Electronic Equipment & Parts

End-of-day quote Taipei Exchange
Other stock markets
 03:30:00 05/06/2024 am IST 		5-day change 1st Jan Change
14.3 TWD -0.35% Intraday chart for Mustang Industrial Corp. +2.88% +0.70%
14/03 Mustang Industrial Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Mustang Industrial Corp. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 734.7 740.8 698 770 646.6 834.6
Enterprise Value (EV) 1 368.9 494.7 372.2 484 269.1 396
P/E ratio 34.1 x 17 x 651 x 1,762 x -32.4 x -69.6 x
Yield 2.94% 4.55% 0.88% - - -
Capitalization / Revenue 0.85 x 0.9 x 1.13 x 1.54 x 1.67 x 2.33 x
EV / Revenue 0.43 x 0.6 x 0.6 x 0.97 x 0.7 x 1.11 x
EV / EBITDA 2.59 x 3.1 x 3.5 x 5.31 x 4.13 x 6.7 x
EV / FCF 8.84 x 21.2 x 3.09 x 3.38 x 2.13 x 4.43 x
FCF Yield 11.3% 4.73% 32.3% 29.6% 47% 22.6%
Price to Book 0.81 x 0.91 x 0.9 x 1.04 x 0.89 x 1.17 x
Nbr of stocks (in thousands) 58,778 58,778 58,778 58,778 58,778 58,778
Reference price 2 12.50 12.60 11.88 13.10 11.00 14.20
Announcement Date 01/04/19 31/03/20 31/03/21 30/03/22 24/03/23 14/03/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 863.8 825.4 617 500 386.2 357.9
EBITDA 1 142.6 159.4 106.2 91.08 65.22 59.06
EBIT 1 37.58 57.64 4.433 -1.255 -30.3 -24.25
Operating Margin 4.35% 6.98% 0.72% -0.25% -7.85% -6.78%
Earnings before Tax (EBT) 1 40.55 76.52 2.123 3.955 -20.14 -15.95
Net income 1 21.53 49.09 1.072 0.449 -19.93 -11.99
Net margin 2.49% 5.95% 0.17% 0.09% -5.16% -3.35%
EPS 2 0.3663 0.7396 0.0182 0.007433 -0.3400 -0.2041
Free Cash Flow 1 41.73 23.39 120.4 143.3 126.5 89.31
FCF margin 4.83% 2.83% 19.51% 28.67% 32.75% 24.96%
FCF Conversion (EBITDA) 29.27% 14.67% 113.34% 157.38% 193.92% 151.21%
FCF Conversion (Net income) 193.81% 47.64% 11,228.59% 31,923.61% - -
Dividend per Share 2 0.3676 0.5729 0.1042 - - -
Announcement Date 01/04/19 31/03/20 31/03/21 30/03/22 24/03/23 14/03/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 366 246 326 286 377 439
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 41.7 23.4 120 143 126 89.3
ROE (net income / shareholders' equity) 2.35% 5.71% 0.13% 0.06% -2.71% -1.67%
ROA (Net income/ Total Assets) 1.95% 3.19% 0.28% -0.09% -2.19% -1.83%
Assets 1 1,103 1,537 385.9 -525.8 912.1 656.3
Book Value Per Share 2 15.50 13.80 13.20 12.70 12.40 12.10
Cash Flow per Share 2 6.170 4.210 5.080 5.020 2.810 2.400
Capex 1 98 108 76.4 1.38 7.64 0.09
Capex / Sales 11.35% 13.09% 12.39% 0.28% 1.98% 0.03%
Announcement Date 01/04/19 31/03/20 31/03/21 30/03/22 24/03/23 14/03/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Electronic Component

1st Jan change Capi.
MUSTANG INDUSTRIAL CORP. Stock Mustang Industrial Corp.
+0.70% 25.98M
AMPHENOL CORPORATION Stock Amphenol Corporation
+34.45% 80.05B
HON HAI PRECISION INDUSTRY CO., LTD. Stock Hon Hai Precision Industry Co., Ltd.
+67.94% 75.18B
MURATA MANUFACTURING CO., LTD Stock Murata Manufacturing Co., Ltd
+1.20% 36.49B
LUXSHARE PRECISION INDUSTRY CO., LTD. Stock Luxshare Precision Industry Co., Ltd.
-4.56% 32.57B
JABIL INC. Stock Jabil Inc.
-8.97% 13.99B
AVIC JONHON OPTRONIC TECHNOLOGY CO.,LTD. Stock AVIC Jonhon Optronic Technology Co.,Ltd.
-5.33% 10.8B
BYD ELECTRONIC (INTERNATIONAL) COMPANY LIMITED Stock BYD Electronic (International) Company Limited
+2.87% 10.6B
LENS TECHNOLOGY CO., LTD. Stock Lens Technology Co., Ltd.
+20.00% 10.8B
COHERENT CORP. Stock Coherent Corp.
+53.34% 10.18B
Electronic Component
  1. Stock Market
  2. Equities
  3. 5460 Stock
  4. Financials Mustang Industrial Corp.