Stock MOV MOVIE GAMES S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Movie Games S.A.

Equities

MOV

PLMVGMS00011

Software

Market Closed - Warsaw S.E.
Other stock markets
 09:25:46 02/05/2024 pm IST 		5-day change 1st Jan Change
32 PLN +2.40% Intraday chart for Movie Games S.A. -1.08% +19.85%
2023 Movie Games S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI
2023 Movie Games S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 48.37 85.43 243.9 133.8 52.62
Enterprise Value (EV) 1 48.16 84.77 235.1 116.9 48.14
P/E ratio 91.5 x 102 x 27.1 x 10.8 x 17 x
Yield - - - 1.92% -
Capitalization / Revenue 25.7 x 20.5 x 26 x 11.9 x 7.81 x
EV / Revenue 25.5 x 20.4 x 25 x 10.4 x 7.14 x
EV / EBITDA 71.9 x 86.6 x 48.4 x 91.5 x -18.2 x
EV / FCF -1,80,36,497 x 33,34,02,693 x 26,19,75,736 x -1,80,94,420 x -45,75,541 x
FCF Yield -0% 0% 0% -0% -0%
Price to Book 7.9 x 12.3 x 16.1 x 4.78 x 1.66 x
Nbr of stocks (in thousands) 2,573 2,573 2,573 2,573 2,573
Reference price 2 18.80 33.20 94.80 52.00 20.45
Announcement Date 02/04/19 20/03/20 22/03/21 21/03/22 02/05/23
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 0.0507 1.885 4.159 9.398 11.27 6.741
EBITDA 1 -0.3922 0.6698 0.9794 4.853 1.277 -2.639
EBIT 1 -0.3959 0.6528 0.9629 4.831 1.172 -2.932
Operating Margin -781.46% 34.63% 23.15% 51.41% 10.4% -43.5%
Earnings before Tax (EBT) 1 -0.4005 0.6382 0.8889 11.07 14.32 4.173
Net income 1 -0.4005 0.5288 0.8367 8.988 12.33 3.088
Net margin -790.54% 28.05% 20.12% 95.64% 109.41% 45.81%
EPS - 0.2055 0.3252 3.493 4.793 1.200
Free Cash Flow - -2.67 0.2543 0.8973 -6.462 -10.52
FCF margin - -141.65% 6.11% 9.55% -57.33% -156.07%
FCF Conversion (EBITDA) - - 25.96% 18.49% - -
FCF Conversion (Net income) - - 30.39% 9.98% - -
Dividend per Share - - - - 1.000 -
Announcement Date 02/04/19 02/04/19 20/03/20 22/03/21 21/03/22 02/05/23
1PLN in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 0.86 0.21 0.66 8.86 16.9 4.48
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - -2.67 0.25 0.9 -6.46 -10.5
ROE (net income / shareholders' equity) - 10.6% 12.8% 74.5% 45.8% 6.23%
ROA (Net income/ Total Assets) - 7.44% 8.69% 23.7% 2.65% -4.42%
Assets 1 - 7.107 9.625 37.87 465.4 -69.87
Book Value Per Share - 2.380 2.700 5.880 10.90 12.30
Cash Flow per Share - 0.0800 0.2500 3.440 4.050 1.670
Capex 1 0.06 - - 0.03 1.11 9.4
Capex / Sales 121.45% - - 0.35% 9.88% 139.49%
Announcement Date 02/04/19 02/04/19 20/03/20 22/03/21 21/03/22 02/05/23
1PLN in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Software

1st Jan change Capi.
MOVIE GAMES S.A. Stock Movie Games S.A.
+19.85% 19.85M
MICROSOFT CORPORATION Stock Microsoft Corporation
+5.80% 2,935B
SYNOPSYS INC. Stock Synopsys Inc.
+1.64% 79.66B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+1.50% 74.71B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-17.06% 52.02B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+31.33% 49.26B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-22.83% 44.97B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+22.46% 41.74B
SEA LIMITED Stock Sea Limited
+57.98% 36.02B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-11.11% 24.35B
Other Software
  1. Stock Market
  2. Equities
  3. MOV Stock
  4. Financials Movie Games S.A.