Company Valuation: Mount Ridley Mines Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 8.721 32.21 15.57 7.785 1.556 27.9
Change - 269.37% -51.67% -50% -80.01% 1,692.54%
Enterprise Value (EV) 1 4.868 29.57 11.77 6.019 0.6061 26.01
Change - 507.4% -60.19% -48.86% -89.93% 4,191.47%
P/E -6.5x -7.05x -3.03x -3.85x -0.59x -10.3x
PBR 1.57x 6.5x 2.62x 2.05x 1.35x 14x
PEG - -0x 0.2x 0.1x -0x 0.3x
Capitalization / Revenue 1,385x 3,341x 22.8x 7.16x 3.43x 494x
EV / Revenue 773x 3,067x 17.2x 5.54x 1.34x 460x
EV / EBITDA -2.9x -10.5x -2.73x -3.21x -0.83x -12x
EV / EBIT -2.89x -10.5x -2.69x -3.13x -0.25x -11.9x
EV / FCF -5.75x -13.3x -4.94x -3.89x 2.72x -28.3x
FCF Yield -17.4% -7.53% -20.3% -25.7% 36.7% -3.54%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.003077 -0.007801 -0.006599 -0.0026 -0.0034 -0.002039
Distribution rate - - - - - -
Net sales 1 0.006295 0.009642 0.6835 1.087 0.4532 0.0565
EBITDA 1 -1.677 -2.808 -4.317 -1.874 -0.7318 -2.168
EBIT 1 -1.683 -2.829 -4.371 -1.926 -2.468 -2.188
Net income 1 -0.9437 -4.312 -4.647 -1.985 -2.644 -2.378
Net Debt 1 -3.853 -2.646 -3.799 -1.765 -0.9501 -1.886
Reference price 2 0.0200 0.0550 0.0200 0.0100 0.0020 0.0210
Nbr of stocks (in thousands) 4,36,061 5,85,703 7,78,488 7,78,488 7,78,488 13,28,359
Announcement Date 30/09/21 29/09/22 27/09/23 20/09/24 24/09/25 30/09/26
1AUD in Million2AUD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.47Cr
15.35x3.6x6.52x3.78% 20TCr
10.19x2.43x5.36x5.86% 14TCr
13.19x3.88x6.42x3.71% 9.31TCr
10.57x0.36x5.71x3.46% 7.94TCr
25.83x5.77x15.47x-.--% 5.75TCr
113.35x3x7.33x1.22% 5.34TCr
11.37x2.77x5.24x0.58% 3.03TCr
10.52x3.33x5.05x5.83% 2.26TCr
10.45x3.86x6.5x4.72% 2.34TCr
Average 24.54x 3.22x 7.07x 3.24% 7TCr
Weighted average by Cap. 21.34x 3.13x 6.88x 3.6%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Mount Ridley Mines Limited

Historical PBR trend

Valuation ratios - PBR - Mount Ridley Mines Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Mount Ridley Mines Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Mount Ridley Mines Limited

  1. Stock Market
  2. Stocks
  3. MRD Stock
  4. Valuation Mount Ridley Mines Limited