|
Market Closed -
Japan Exchange
12:00:00 25/08/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 1,313.00 JPY | -1.65% |
|
+2.18% | +25.53% |
| 05/08 | Mitsuba Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 09/07 | Mitsuba Completes Tender Offer for Ryomo Systems | MT |
Company Valuation: Mitsuba Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 30,345 | 16,560 | 23,363 | 73,086 | 36,699 | 54,813 |
| Change | - | -45.43% | 41.08% | 212.83% | -49.79% | 49.36% |
| Enterprise Value (EV) 1 | 1,48,166 | 1,30,091 | 1,26,430 | 1,41,828 | 99,102 | 97,649 |
| Change | - | -12.2% | -2.81% | 12.18% | -30.13% | -1.47% |
| P/E | 47.4x | 253x | 25.4x | 10.1x | 3.79x | 5.97x |
| PBR | 0.52x | 0.24x | 0.35x | 0.72x | 0.38x | 0.46x |
| PEG | - | -2.8x | 0x | 0x | 0.1x | -0.77x |
| Capitalization / Revenue | 0.11x | 0.06x | 0.07x | 0.21x | 0.11x | 0.16x |
| EV / Revenue | 0.55x | 0.45x | 0.4x | 0.41x | 0.28x | 0.28x |
| EV / EBITDA | 5.9x | 5.49x | 5.37x | 3.8x | 2.7x | 2.61x |
| EV / EBIT | 17.3x | 18.1x | 18.8x | 6.7x | 4.68x | 4.08x |
| EV / FCF | 29.9x | -36.6x | 8.11x | 6.68x | 4.16x | 13.2x |
| FCF Yield | 3.34% | -2.73% | 12.3% | 15% | 24% | 7.6% |
| Dividend per Share 2 | - | 3 | 3 | 6 | 10 | 20 |
| Rate of return | - | 0.81% | 0.57% | 0.37% | 1.22% | 1.68% |
| EPS 2 | 14.3 | 1.46 | 20.59 | 162.2 | 216.5 | 199.6 |
| Distribution rate | - | 205% | 14.6% | 3.7% | 4.62% | 10% |
| Net sales 1 | 2,69,202 | 2,86,482 | 3,19,500 | 3,44,154 | 3,49,353 | 3,48,599 |
| EBITDA 1 | 25,117 | 23,692 | 23,548 | 37,332 | 36,645 | 37,372 |
| EBIT 1 | 8,549 | 7,188 | 6,719 | 21,153 | 21,156 | 23,910 |
| Net income 1 | 732 | 83 | 1,185 | 13,741 | 11,864 | 11,820 |
| Net Debt 1 | 1,17,821 | 1,13,531 | 1,03,067 | 68,742 | 62,403 | 42,836 |
| Reference price 2 | 678.00 | 370.00 | 522.00 | 1,633.00 | 820.00 | 1,192.00 |
| Nbr of stocks (in thousands) | 44,757 | 44,756 | 44,756 | 44,756 | 44,755 | 45,984 |
| Announcement Date | 25/06/21 | 23/06/22 | 22/06/23 | 20/06/24 | 25/06/25 | 24/06/26 |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 39Cr | |
| 18.51x | 1.27x | 9.64x | 1.99% | 4.22TCr | |
| 16.07x | 0.7x | 5.14x | 3.62% | 3.46TCr | |
| 10.59x | 0.65x | 8.3x | 1.4% | 3.21TCr | |
| 12.32x | 0.59x | 5.11x | 3.78% | 3.06TCr | |
| 15.04x | 2.73x | 9.41x | 4.05% | 2.11TCr | |
| 10.62x | 0.51x | 4.97x | 2.92% | 1.8TCr | |
| 31.09x | 1.22x | 12.98x | 0.59% | 1.84TCr | |
| 13.26x | 1.36x | 7.02x | 4.12% | 1.62TCr | |
| 47.16x | 5.16x | 36.03x | 0.77% | 1.48TCr | |
| Average | 19.41x | 1.58x | 10.95x | 2.58% | 2.28TCr | |
| Weighted average by Cap. | 17.75x | 1.33x | 9.56x | 2.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7280 Stock
- Valuation Mitsuba Corporation
Select your edition
All financial news and data tailored to specific country editions
