Company Valuation: Mitesco, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 4.015 34.96 4.909 0.167 4.445 2.564
Change - 770.8% -85.96% -96.6% 2,560.85% -42.32%
Enterprise Value (EV) 1 5.171 38.98 17.6 1.931 5.547 4.073
Change - 653.82% -54.84% -89.03% 187.26% -26.57%
P/E -0.94x -2.73x -0.2x -0.03x -1.09x -1.19x
PBR -1.6x 32.3x -0.26x -0.01x -0.17x -0.11x
PEG - -0x -0x 0x 0x 0x
Capitalization / Revenue - 30,13,88,917x 71,09,459x - 10,17,07,963x 6,62,48,682x
EV / Revenue - - - - - -
EV / EBITDA -2.04x -6.27x -1.81x -0.83x -4.78x -2.36x
EV / EBIT -2.04x -6.09x -1.66x -0.8x -4.77x -2.31x
EV / FCF -5.82x -16.9x -11x -12x 1.2x -5.78x
FCF Yield -17.2% -5.91% -9.12% -8.35% 83.6% -17.3%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.396 -3 -5.292 -1.042 -0.4221 -0.14
Distribution rate - - - - - -
Net sales - 0.116 0.6905 - 0.0437 0.0387
EBITDA 1 -2.532 -6.216 -9.719 -2.317 -1.16 -1.726
EBIT 1 -2.534 -6.399 -10.59 -2.422 -1.164 -1.765
Net income 1 -2.861 -7.923 -23.24 -13.33 -2.512 0.4987
Net Debt 1 1.156 4.019 12.69 1.764 1.102 1.509
Reference price 2 1.3100 8.2000 1.0600 0.0300 0.4600 0.1671
Nbr of stocks (in thousands) 3,065 4,263 4,631 5,568 9,662 15,343
Announcement Date 25/03/21 05/04/22 14/07/23 16/04/24 31/03/25 15/04/26
1USD in Million2USD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 6L
23.25x3.75x13.1x2.88% 22TCr
-115.3x18.35x105.96x-.--% 11TCr
13.11x1.45x7.6x3.65% 11TCr
15.29x2.8x10.56x5.37% 8.93TCr
19.78x5.21x12.81x2.88% 5.98TCr
15.31x2.24x9.49x5.1% 4.95TCr
22.87x1.75x11.09x0.83% 4.31TCr
21.64x1.77x10.98x1.35% 4.19TCr
18.53x2.38x11.3x4.67% 3.85TCr
Average 3.83x 4.41x 21.43x 2.97% 7.65TCr
Weighted average by Cap. -0.89x 5.22x 25.29x 2.89%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MITI Stock
  4. Valuation Mitesco, Inc.