Financials Mindax Limited

Equities

MDX

AU000000MDX4

Diversified Mining

Delayed Australian S.E. 11:01:49 29/04/2024 am IST 5-day change 1st Jan Change
0.034 AUD -5.56% Intraday chart for Mindax Limited -5.56% -43.33%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 5.931 2.829 3.122 131.1 113.9 126.8
Enterprise Value (EV) 1 5.817 2.822 2.944 129.9 112.2 122.2
P/E ratio -9.09 x -3.39 x -5.07 x -86.1 x 8.35 x -22 x
Yield - - - - - -
Capitalization / Revenue 592 x 41,006 x 3,46,940 x 16,59,563 x 1,900 x 6,34,12,322 x
EV / Revenue 581 x 40,897 x 3,27,076 x 16,44,518 x 1,872 x 6,10,98,534 x
EV / EBITDA -9.79 x -4.07 x -5.03 x -68.2 x -103 x -63.8 x
EV / FCF -12.9 x -5.57 x -32.3 x -57.9 x -290 x -69.6 x
FCF Yield -7.76% -18% -3.1% -1.73% -0.34% -1.44%
Price to Book 5.18 x 2.44 x 2.76 x 34 x 6.12 x 6.66 x
Nbr of stocks (in thousands) 7,41,424 9,43,141 10,40,821 18,72,936 19,30,698 20,45,559
Reference price 2 0.008000 0.003000 0.003000 0.0700 0.0590 0.0620
Announcement Date 28/09/18 26/09/19 29/09/20 30/09/21 29/09/22 22/09/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales 1 0.01 0.000069 0.000009 0.000079 0.06 0.000002
EBITDA 1 -0.5943 -0.6936 -0.5848 -1.906 -1.085 -1.914
EBIT 1 -0.5962 -0.6952 -0.5861 -1.907 -1.086 -1.926
Operating Margin -5,954.52% -10,07,523.19% -65,12,355.56% -24,14,441.77% -1,810.93% -9,62,81,250%
Earnings before Tax (EBT) 1 -0.5962 -0.7552 -0.5861 -1.132 13.42 -5.568
Net income 1 -0.5962 -0.7552 -0.5861 -1.132 13.42 -5.568
Net margin -5,954.52% -10,94,479.71% -65,12,355.56% -14,32,410.13% 22,380.19% -27,84,10,750%
EPS 2 -0.000880 -0.000885 -0.000592 -0.000813 0.007063 -0.002815
Free Cash Flow 1 -0.4514 -0.507 -0.0912 -2.244 -0.3866 -1.756
FCF margin -4,508.62% -7,34,710.14% -10,13,455.56% -28,40,917.72% -644.72% -8,77,77,650%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 28/09/18 26/09/19 29/09/20 30/09/21 29/09/22 22/09/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.11 0.01 0.18 1.19 1.68 4.63
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.45 -0.51 -0.09 -2.24 -0.39 -1.76
ROE (net income / shareholders' equity) -54.6% -65.5% -51.1% -45.4% 119% -29.6%
ROA (Net income/ Total Assets) -18.6% -19.7% -15.1% -34.7% -5.84% -6.28%
Assets 1 3.197 3.84 3.873 3.26 -229.7 88.6
Book Value Per Share 2 0 0 0 0 0.0100 0.0100
Cash Flow per Share 2 0 0 0 0 0 0
Capex 1 0.28 0.23 0.15 0.64 - 0.96
Capex / Sales 2,818.51% 3,33,175.36% 17,12,300% 8,16,278.48% - 4,80,28,050%
Announcement Date 28/09/18 26/09/19 29/09/20 30/09/21 29/09/22 22/09/23
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MDX Stock
  4. Financials Mindax Limited