Valuation Minda Global

Stocks

Market Closed - BURSA MALAYSIA 02:20:02 13/11/2026 pm IST			5-day change	1st Jan Change
1.470 ^MYR	-0.68%		0.00%	+62.43%

25/08	Cyberjaya Education Group Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended June 30, 2026	CI
27/07	Cyberjaya Education Group Proposed Capital Reduction of MYR235 Million	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2023	2024	2025
Market Cap ¹	49.6	152	176.3	144.4	139.7
Change	-	206.51%	-	-18.1%	-3.22%
Enterprise Value (EV) ¹	190.4	302.1	343.2	302.8	273.9
Change	-	58.69%	-	-11.77%	-9.55%
P/E	-4.86x	41.1x	25.6x	14.2x	9.29x
PBR	0.26x	0.75x	0.71x	0.56x	0.51x
PEG	-	-0x	-	0.3x	0.2x
Capitalization / Revenue	0.55x	1.41x	1.43x	0.89x	0.8x
EV / Revenue	2.12x	2.8x	2.79x	1.86x	1.57x
EV / EBITDA	20.8x	13.6x	13.2x	8.83x	6.89x
EV / EBIT	91.1x	19.4x	18.4x	13.2x	9.8x
EV / FCF	6.61x	16.1x	-	14.2x	7.21x
FCF Yield	15.1%	6.2%	-	7.07%	13.9%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.0824	0.028	0.0411	0.0607	0.0883
Distribution rate	-	-	-	-	-
Net sales ¹	89.68	107.9	123.1	162.7	174.2
EBITDA ¹	9.131	22.24	26.07	34.3	39.78
EBIT ¹	2.09	15.57	18.68	23	27.96
Net income ¹	-10.21	3.502	6.024	10.2	14.99
Net Debt ¹	140.8	150.1	166.9	158.4	134.1
Reference price ²	0.400	1.150	1.050	0.860	0.820
Nbr of stocks (in thousands)	1,23,991	1,32,191	1,67,905	1,67,905	1,70,425
Announcement Date	28/05/21	29/04/22	31/10/23	30/10/24	31/10/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MINDA GLOBAL	-	-	-	-	6.27Cr
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC.	13.87x	0.56x	3.77x	3.54%	826Cr
TAL EDUCATION GROUP	10.05x	0.69x	3.26x	0.84%	570.18Cr
PHYSICSWALLAH LIMITED	139.34x	6.92x	46.81x	-.--%	404.82Cr
COVISTA INC.	13.38x	1.86x	6.87x	-	392.98Cr
STRIDE, INC.	9.4x	-	-	-	314.29Cr
PERDOCEO EDUCATION CORPORATION	9.83x	-	-	-	179.68Cr
Average	32.65x	2.51x	15.17x	1.46%	385Cr
Weighted average by Cap.	31.09x	2.00x	12.13x	1.89%