Company Valuation: Mid-America Apartment Communities, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 26,417 18,129 15,690 18,066 16,264 13,532 - -
Change - -31.38% -13.45% 15.15% -9.98% -16.8% - -
Enterprise Value (EV) 1 30,880 22,505 20,189 23,004 21,609 19,267 19,476 19,733
Change - -27.12% -10.29% 13.95% -6.06% -10.84% 1.08% 1.32%
P/E 49.8x 28.6x 28.5x 34.4x 36.7x 31.2x 37.5x 35.2x
PBR - 3.02x 2.64x 3.12x 2.94x 2.63x 2.87x 3.13x
PEG - 1.5x -2x -7.36x -2.3x -31.09x -2.2x 5.34x
Capitalization / Revenue 14.9x 8.98x 7.3x 8.25x 7.36x 6.07x 5.92x 5.69x
EV / Revenue 17.4x 11.1x 9.4x 10.5x 9.78x 8.64x 8.52x 8.29x
EV / EBITDA 30.5x 19.1x 16x 18.4x 17.3x 15.3x 15.3x 16.3x
EV / EBIT 66.4x 35.8x 29.3x 35x 34.9x 32.6x 32.2x 30x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 4.162 4.675 5.67 5.925 6.075 6.135 6.261 5.978
Rate of return 1.81% 2.98% 4.22% 3.83% 4.37% 5.26% 5.37% 5.13%
EPS 2 4.61 5.48 4.71 4.49 3.78 3.742 3.11 3.316
Distribution rate 90.3% 85.3% 120% 132% 161% 164% 201% 180%
Net sales 1 1,778 2,020 2,148 2,191 2,209 2,229 2,285 2,380
EBITDA 1 1,013 1,178 1,262 1,247 1,247 1,255 1,273 1,213
EBIT 1 464.9 628.9 688.9 656.8 619.4 591.5 605.4 657
Net income 1 530.1 633.7 549.1 523.9 443.2 435.3 359.8 376
Net Debt 1 4,462 4,376 4,499 4,938 5,345 5,736 5,944 6,201
Reference price 2 229.44 156.99 134.46 154.57 138.91 116.63 116.63 116.63
Nbr of stocks (in thousands) 1,15,138 1,15,477 1,16,688 1,16,880 1,17,082 1,16,022 - -
Announcement Date 02/02/22 01/02/23 07/02/24 05/02/25 04/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
31.17x8.64x15.35x5.26% 1.35TCr
39.06x12.83x22.74x - 4.74TCr
47.44x12.2x18.65x3.85% 1.73TCr
27.07x8.15x15.77x4.44% 1.6TCr
-19.21x8.92x19.25x3.79% 1.44TCr
29.43x9.63x19.69x3.52% 1.19TCr
32.08x8.6x16.13x4.21% 1.13TCr
32.92x9.9x16.1x5.07% 1.1TCr
74.04x9.04x16.21x4.31% 1.01TCr
73.85x8.63x15.54x4.8% 347.56Cr
Average 36.78x 9.65x 17.54x 4.36% 1.56TCr
Weighted average by Cap. 34.09x 10.47x 18.85x 4.3%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Mid-America Apartment Communities, Inc.

Historical PBR trend

Valuation ratios - PBR - Mid-America Apartment Communities, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Mid-America Apartment Communities, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Mid-America Apartment Communities, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Mid-America Apartment Communities, Inc.
  1. Stock Market
  2. Stocks
  3. MAA Stock
  4. Valuation Mid-America Apartment Communities, Inc.