Company Valuation: Mid-America Apartment Communities, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 26,417 18,129 15,690 18,066 16,264 13,435 - -
Change - -31.38% -13.45% 15.15% -9.98% -17.39% - -
Enterprise Value (EV) 1 30,880 22,505 20,189 23,004 21,609 19,171 19,379 19,637
Change - -27.12% -10.29% 13.95% -6.06% -11.28% 1.09% 1.33%
P/E 49.8x 28.6x 28.5x 34.4x 36.7x 31x 37.5x 35.4x
PBR - 3.02x 2.64x 3.12x 2.94x 2.61x 2.85x 3.11x
PEG - 1.5x -2x -7.36x -2.3x -28.98x -2.2x 6.04x
Capitalization / Revenue 14.9x 8.98x 7.3x 8.25x 7.36x 6.03x 5.88x 5.65x
EV / Revenue 17.4x 11.1x 9.4x 10.5x 9.78x 8.6x 8.48x 8.26x
EV / EBITDA 30.5x 19.1x 16x 18.4x 17.3x 15.3x 15.2x 16.2x
EV / EBIT 66.4x 35.8x 29.3x 35x 34.9x 32.4x 32x 29.9x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 4.162 4.675 5.67 5.925 6.075 6.135 6.261 5.978
Rate of return 1.81% 2.98% 4.22% 3.83% 4.37% 5.3% 5.41% 5.16%
EPS 2 4.61 5.48 4.71 4.49 3.78 3.74 3.092 3.273
Distribution rate 90.3% 85.3% 120% 132% 161% 164% 203% 183%
Net sales 1 1,778 2,020 2,148 2,191 2,209 2,229 2,285 2,378
EBITDA 1 1,013 1,178 1,262 1,247 1,247 1,255 1,273 1,213
EBIT 1 464.9 628.9 688.9 656.8 619.4 591.5 605.4 657
Net income 1 530.1 633.7 549.1 523.9 443.2 435.1 358.7 373.2
Net Debt 1 4,462 4,376 4,499 4,938 5,345 5,736 5,944 6,201
Reference price 2 229.44 156.99 134.46 154.57 138.91 115.80 115.80 115.80
Nbr of stocks (in thousands) 1,15,138 1,15,477 1,16,688 1,16,880 1,17,082 1,16,022 - -
Announcement Date 02/02/22 01/02/23 07/02/24 05/02/25 04/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
30.97x8.6x15.27x5.3% 1.34TCr
38.8x12.76x22.61x - 4.71TCr
47.04x12.11x18.51x3.89% 1.71TCr
26.71x8.08x15.63x4.5% 1.58TCr
-19.13x8.88x19.18x3.81% 1.43TCr
29.34x9.61x19.64x3.53% 1.18TCr
31.68x8.52x15.99x4.26% 1.11TCr
32.52x9.82x15.97x5.14% 1.09TCr
73.48x8.99x16.12x4.34% 1TCr
72.45x8.53x15.36x4.89% 340.97Cr
Average 36.38x 9.59x 17.43x 4.41% 1.55TCr
Weighted average by Cap. 33.76x 10.41x 18.75x 4.34%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Mid-America Apartment Communities, Inc.

Historical PBR trend

Valuation ratios - PBR - Mid-America Apartment Communities, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Mid-America Apartment Communities, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Mid-America Apartment Communities, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Mid-America Apartment Communities, Inc.
  1. Stock Market
  2. Stocks
  3. MAA Stock
  4. Valuation Mid-America Apartment Communities, Inc.