|
End-of-day quote
Buenos Aires S.E.
30/10/2026
|
5-day change | 1st Jan Change | ||
| 28,920.00 ARS | -0.62% |
|
+0.35% | +16.94% |
| 31/10 | OpenAI slashes funding target by $10 billion amid tech rout, FT reports | RE |
| 31/10 | Big Tech Shareholder Returns Hit 15-Year Low as AI Spending Surges | MT |
Company Valuation: Microsoft Corporation
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 19,20,840 | 25,32,081 | 33,21,869 | 36,97,022 | 27,70,955 | 38,75,805 | - | - |
| Change | - | 31.82% | 31.19% | 11.29% | -25.05% | 39.87% | - | - |
| Enterprise Value (EV) 1 | 18,65,864 | 24,68,056 | 32,91,263 | 36,45,608 | 27,34,406 | 38,82,956 | 38,26,562 | 39,05,864 |
| Change | - | 32.27% | 33.35% | 10.77% | -24.99% | 42% | -1.45% | 2.07% |
| P/E | 26.6x | 35.2x | 37.9x | 36.5x | 20.8x | 26.2x | 21.9x | 17.9x |
| PBR | 11.5x | 12.3x | 12.4x | 10.8x | 6.26x | 6.75x | 5.24x | 4.12x |
| PEG | - | 113.23x | 1.7x | 2.3x | 0.7x | 2.4x | 1.1x | 0.8x |
| Capitalization / Revenue | 9.69x | 11.9x | 13.6x | 13.1x | 8.35x | 9.79x | 8.15x | 6.65x |
| EV / Revenue | 9.41x | 11.6x | 13.4x | 12.9x | 8.24x | 9.81x | 8.05x | 6.71x |
| EV / EBITDA | 19.1x | 23.8x | 25x | 22.4x | 13.8x | 15.9x | 12.8x | 10.4x |
| EV / EBIT | 22.4x | 27.5x | 30.1x | 28.4x | 17.6x | 20.9x | 17.2x | 14.4x |
| EV / FCF | 28.6x | 41.5x | 44.4x | 50.9x | 40.8x | 114x | 73.2x | 38.9x |
| FCF Yield | 3.49% | 2.41% | 2.25% | 1.96% | 2.45% | 0.88% | 1.37% | 2.57% |
| Dividend per Share 2 | 2.48 | 2.72 | 3 | 3.32 | 3.64 | 3.936 | 4.242 | 4.437 |
| Rate of return | 0.97% | 0.8% | 0.67% | 0.67% | 0.98% | 0.75% | 0.81% | 0.85% |
| EPS 2 | 9.65 | 9.68 | 11.8 | 13.64 | 17.95 | 19.9 | 23.79 | 29.13 |
| Distribution rate | 25.7% | 28.1% | 25.4% | 24.3% | 20.3% | 19.8% | 17.8% | 15.2% |
| Net sales 1 | 1,98,270 | 2,11,915 | 2,45,122 | 2,81,724 | 3,31,839 | 3,95,873 | 4,75,270 | 5,82,527 |
| EBITDA 1 | 97,843 | 1,03,555 | 1,31,720 | 1,62,681 | 1,98,685 | 2,44,358 | 2,98,704 | 3,76,615 |
| EBIT 1 | 83,383 | 89,694 | 1,09,433 | 1,28,528 | 1,55,237 | 1,85,647 | 2,22,122 | 2,72,085 |
| Net income 1 | 72,738 | 72,361 | 88,136 | 1,01,832 | 1,33,749 | 1,48,476 | 1,77,150 | 2,14,729 |
| Net Debt 1 | -54,976 | -64,025 | -30,606 | -51,414 | -36,549 | 7,150 | -49,243 | 30,059 |
| Reference price 2 | 256.83 | 340.54 | 446.95 | 497.41 | 373.02 | 521.91 | 521.91 | 521.91 |
| Nbr of stocks (in thousands) | 74,79,033 | 74,35,488 | 74,32,306 | 74,32,544 | 74,28,435 | 74,26,195 | - | - |
| Announcement Date | 26/07/22 | 25/07/23 | 30/07/24 | 30/07/25 | 29/07/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 26.22x | 9.75x | 15.8x | 0.75% | 3,87600Cr | ||
| 119.04x | 52.39x | 85.4x | -.--% | 44TCr | ||
| 19.59x | 5.66x | 9.85x | 1.53% | 40TCr | ||
| 232.13x | 20.7x | 60.61x | -.--% | 30TCr | ||
| 29.22x | 5.98x | 18.57x | 1.27% | 27TCr | ||
| 2504.3x | 41.91x | 137.1x | -.--% | 26TCr | ||
| 73.75x | 6.72x | 17.6x | -.--% | 11TCr | ||
| 42.14x | 11.63x | 30.09x | -.--% | 10TCr | ||
| 13.72x | 3.65x | 7.63x | -.--% | 9.74TCr | ||
| Average | 340.01x | 17.60x | 42.52x | 0.39% | 65TCr | |
| Weighted average by Cap. | 153.29x | 14.37x | 28.56x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MSFT Stock
- MSFT Stock
- Valuation Microsoft Corporation
Select your edition
All financial news and data tailored to specific country editions
















