Stock 3184 MICROBASE TECHNOLOGY CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials MicroBase Technology Corp.

Equities

3184

TW0003184008

Electronic Equipment & Parts

End-of-day quote Taipei Exchange
Other stock markets
 03:30:00 14/06/2024 am IST 		5-day change 1st Jan Change
12.55 TWD -1.57% Intraday chart for MicroBase Technology Corp. -5.99% 0.00%
11/04 MicroBase Technology Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 MicroBase Technology Corp. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,396 1,048 1,308 1,160 883 1,007
Enterprise Value (EV) 1 1,389 1,158 1,170 1,016 774.3 897.3
P/E ratio -76.9 x -21.4 x -17.1 x -31.1 x 139 x 26.4 x
Yield - - - - - -
Capitalization / Revenue 4.31 x 3.95 x 5.24 x 5.45 x 4.84 x 5.17 x
EV / Revenue 4.29 x 4.37 x 4.68 x 4.77 x 4.25 x 4.61 x
EV / EBITDA 51.7 x -82 x -23.5 x -109 x 750 x 25.8 x
EV / FCF -21.3 x -13.6 x -18.2 x 95.3 x -13.9 x -27.2 x
FCF Yield -4.69% -7.33% -5.5% 1.05% -7.19% -3.68%
Price to Book 4.28 x 3.8 x 2.38 x 2.27 x 1.7 x 1.81 x
Nbr of stocks (in thousands) 65,275 65,275 80,275 80,275 80,275 80,275
Reference price 2 21.39 16.06 16.30 14.45 11.00 12.55
Announcement Date 08/04/19 22/04/20 12/04/21 31/03/22 30/03/23 11/04/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 324.2 265.4 249.8 212.9 182.3 194.8
EBITDA 1 26.85 -14.13 -49.83 -9.294 1.033 34.77
EBIT 1 -9.937 -42.46 -75.55 -30.66 -13.68 21.55
Operating Margin -3.07% -16% -30.24% -14.4% -7.51% 11.06%
Earnings before Tax (EBT) 1 -12.05 -47.85 -75.23 -37.57 10.16 32.08
Net income 1 -17.93 -49.02 -73.96 -37.35 6.353 38.1
Net margin -5.53% -18.47% -29.6% -17.55% 3.49% 19.57%
EPS 2 -0.2783 -0.7510 -0.9521 -0.4653 0.0791 0.4747
Free Cash Flow 1 -65.22 -84.97 -64.31 10.66 -55.66 -33.02
FCF margin -20.12% -32.02% -25.74% 5.01% -30.53% -16.95%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 08/04/19 22/04/20 12/04/21 31/03/22 30/03/23 11/04/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 110 - - - -
Net Cash position 1 7.04 - 139 144 109 110
Leverage (Debt/EBITDA) - -7.796 x - - - -
Free Cash Flow 1 -65.2 -85 -64.3 10.7 -55.7 -33
ROE (net income / shareholders' equity) -7.46% -17% -18.2% -7.04% 1.23% 7.08%
ROA (Net income/ Total Assets) -1.28% -4.94% -7.38% -2.77% -1.31% 2.11%
Assets 1 1,398 991.3 1,003 1,349 -483.7 1,807
Book Value Per Share 2 4.990 4.230 6.840 6.380 6.460 6.940
Cash Flow per Share 2 2.140 1.440 3.300 2.410 2.380 1.630
Capex 1 74.5 60.3 48.1 10.5 36.4 74.6
Capex / Sales 22.99% 22.71% 19.27% 4.91% 19.97% 38.32%
Announcement Date 08/04/19 22/04/20 12/04/21 31/03/22 30/03/23 11/04/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Electronic Component

1st Jan change Capi.
MICROBASE TECHNOLOGY CORP. Stock MicroBase Technology Corp.
0.00% 3.11Cr
HON HAI PRECISION INDUSTRY CO., LTD. Stock Hon Hai Precision Industry Co., Ltd.
+89.47% 8.47TCr
AMPHENOL CORPORATION Stock Amphenol Corporation
+37.74% 8.2TCr
MURATA MANUFACTURING CO., LTD Stock Murata Manufacturing Co., Ltd
+7.99% 3.86TCr
LUXSHARE PRECISION INDUSTRY CO., LTD. Stock Luxshare Precision Industry Co., Ltd.
-0.29% 3.4TCr
JABIL INC. Stock Jabil Inc.
-6.22% 1.44TCr
AVIC JONHON OPTRONIC TECHNOLOGY CO.,LTD. Stock AVIC Jonhon Optronic Technology Co.,Ltd.
+0.38% 1.14TCr
LENS TECHNOLOGY CO., LTD. Stock Lens Technology Co., Ltd.
+22.35% 1.1TCr
COHERENT CORP. Stock Coherent Corp.
+64.83% 1.09TCr
BYD ELECTRONIC (INTERNATIONAL) COMPANY LIMITED Stock BYD Electronic (International) Company Limited
+1.64% 1.07TCr
Electronic Component
  1. Stock Market
  2. Equities
  3. 3184 Stock
  4. Financials MicroBase Technology Corp.