Stock MICRO MICRO LEASING
Add to a list
To use this feature you must be a member
Log inSign up

Financials Micro Leasing

Equities

MICRO

TH9943010008

Corporate Financial Services

End-of-day quote Thailand S.E.
Other stock markets
 03:30:00 29/04/2024 am IST 		5-day change 1st Jan Change
2.18 THB +1.87% Intraday chart for Micro Leasing +3.81% 0.00%
23/02 Micro Leasing Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Micro Leasing Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 4,544 7,620 4,020 2,038
Enterprise Value (EV) 1 5,239 9,408 6,901 4,704
P/E ratio 27.5 x 40.6 x 61.4 x -38.9 x
Yield 1.13% 0.94% 0.84% -
Capitalization / Revenue 13.4 x 16.6 x 7.36 x 4.02 x
EV / Revenue 15.5 x 20.5 x 12.6 x 9.28 x
EV / EBITDA - - - -
EV / FCF - - - -
FCF Yield - - - -
Price to Book 2.49 x 3.89 x 2.05 x 1.08 x
Nbr of stocks (in thousands) 9,35,000 9,35,000 9,35,000 9,35,000
Reference price 2 4.860 8.150 4.300 2.180
Announcement Date 25/02/21 25/02/22 24/02/23 23/02/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 222.2 261.7 339.1 458.6 546.5 506.7
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 116.3 138.8 176.2 227.4 81.53 -98.34
Net income 1 89.94 110.8 135.1 187.5 79.14 -52.54
Net margin 40.47% 42.34% 39.84% 40.88% 14.48% -10.37%
EPS 2 0.1500 0.1583 0.1769 0.2005 0.0700 -0.0560
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - 0.0550 0.0770 0.0360 -
Announcement Date 17/01/20 30/09/20 25/02/21 25/02/22 24/02/23 23/02/24
1THB in Million2THB
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3
Net sales - 158.8 164.9 174.5 339.4 -
EBITDA - - - - - -
EBIT 1 102 108.7 105.1 98.51 203.6 103.4
Operating Margin - 68.47% 63.77% 56.44% 60% -
Earnings before Tax (EBT) - - - - - -
Net income 1 40.29 45.87 51.74 18.72 70.46 7.8
Net margin - 28.88% 31.38% 10.73% 20.76% -
EPS 0.0400 0.0500 0.0600 0.0100 0.0700 -
Dividend per Share - - - - - -
Announcement Date 09/11/21 25/02/22 11/05/22 12/08/22 12/08/22 18/11/22
1THB in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 471 941 694 1,788 2,880 2,666
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 10.9% 10.8% 9.31% 9.92% 3.17% -3.74%
ROA (Net income/ Total Assets) 6.32% 6.06% 5.54% 5.52% 1.36% -1.47%
Assets 1 1,423 1,828 2,437 3,395 5,798 3,572
Book Value Per Share 2 1.380 1.540 1.950 2.090 2.100 2.010
Cash Flow per Share 2 0.0700 0.0700 0.1400 0.1500 0.3100 0.4600
Capex 1 4.44 43.4 11 34.5 36.4 3.94
Capex / Sales 2% 16.57% 3.25% 7.52% 6.65% 0.78%
Announcement Date 17/01/20 30/09/20 25/02/21 25/02/22 24/02/23 23/02/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Commercial Leasing

1st Jan change Capi.
MICRO LEASING Stock Micro Leasing
0.00% 55.04M
INDIAN RAILWAY FINANCE CORPORATION LIMITED Stock Indian Railway Finance Corporation Limited
+58.28% 25.2B
FTAI AVIATION LTD. Stock FTAI Aviation Ltd.
+52.48% 7.28B
BOC AVIATION LIMITED Stock BOC Aviation Limited
+4.69% 5.5B
TOKYO CENTURY CORPORATION Stock Tokyo Century Corporation
+2.88% 4.82B
GATX CORPORATION Stock GATX Corporation
+4.72% 4.48B
QNB FINANS FINANSAL KIRALAMA Stock QNB Finans Finansal Kiralama
+37.73% 4.38B
CHINA DEVELOPMENT BANK FINANCIAL LEASING CO., LTD. Stock China Development Bank Financial Leasing Co., Ltd.
+48.20% 3.41B
FUYO GENERAL LEASE CO., LTD. Stock Fuyo General Lease Co., Ltd.
+10.90% 2.61B
MIZUHO LEASING COMPANY, LIMITED Stock Mizuho Leasing Company, Limited
+16.63% 1.73B
Commercial Leasing
  1. Stock Market
  2. Equities
  3. MICRO Stock
  4. Financials Micro Leasing