Stock ZAMEFA METAL FABRICATORS OF ZAMBIA PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Metal Fabricators of Zambia Plc

Equities

ZAMEFA

ZM0000000243

Electrical Components & Equipment

End-of-day quote Lusaka S.E.
Other stock markets
 03:30:00 18/04/2024 am IST 		5-day change 1st Jan Change
5.01 ZMW -.--% Intraday chart for Metal Fabricators of Zambia Plc -.--% +2.24%
2023 Metal Fabricators of Zambia Plc Reports Earnings Results for the Full Year Ended September 30, 2023 CI
2022 Metal Fabricators of Zambia Plc Reports Earnings Results for the Full Year Ended September 30, 2022 CI

Valuation

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Capitalization 1 130.6 130 129.8 129.5 129.5 130.8
Enterprise Value (EV) 1 462.3 509.4 234.3 236.6 118.2 -72.52
P/E ratio -1.8 x -1.82 x -0.55 x 2.49 x -17.6 x 5.11 x
Yield - - - - - -
Capitalization / Revenue 0.11 x 0.1 x 0.13 x 0.05 x 0.06 x 0.06 x
EV / Revenue 0.38 x 0.39 x 0.24 x 0.1 x 0.06 x -0.03 x
EV / EBITDA 17.2 x 13.2 x 57.1 x 5.19 x 7 x -0.62 x
EV / FCF -7.41 x -45.4 x 1.9 x -4.36 x 0.9 x -0.33 x
FCF Yield -13.5% -2.2% 52.5% -22.9% 111% -301%
Price to Book 7.28 x 97.2 x 0.99 x 0.71 x 0.72 x 0.64 x
Nbr of stocks (in thousands) 27,090 27,090 27,090 27,090 27,090 27,090
Reference price 2 4.820 4.800 4.790 4.780 4.780 4.830
Announcement Date 14/11/18 31/01/20 30/11/20 31/01/22 23/11/22 06/12/23
1ZMW in Million2ZMW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales 1 1,201 1,321 995.3 2,424 2,056 2,336
EBITDA 1 26.93 38.55 4.1 45.56 16.88 116.3
EBIT 1 18.63 30.62 1.456 42.91 14.14 113.2
Operating Margin 1.55% 2.32% 0.15% 1.77% 0.69% 4.85%
Earnings before Tax (EBT) 1 -88.82 -68.89 -232.9 65.8 -4.895 31.02
Net income 1 -72.34 -71.5 -234.4 52.04 -7.344 25.63
Net margin -6.02% -5.41% -23.55% 2.15% -0.36% 1.1%
EPS 2 -2.670 -2.639 -8.651 1.921 -0.2711 0.9460
Free Cash Flow 1 -62.37 -11.22 123.1 -54.25 131 218.6
FCF margin -5.19% -0.85% 12.37% -2.24% 6.37% 9.36%
FCF Conversion (EBITDA) - - 3,002.68% - 776.24% 187.94%
FCF Conversion (Net income) - - - - - 852.94%
Dividend per Share - - - - - -
Announcement Date 14/11/18 31/01/20 30/11/20 31/01/22 23/11/22 06/12/23
1ZMW in Million2ZMW
Estimates

Balance Sheet Analysis

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt 1 332 379 105 107 - -
Net Cash position 1 - - - - 11.3 203
Leverage (Debt/EBITDA) 12.32 x 9.84 x 25.49 x 2.352 x - -
Free Cash Flow 1 -62.4 -11.2 123 -54.2 131 219
ROE (net income / shareholders' equity) -128% -742% -355% 33.2% -4.04% 13.3%
ROA (Net income/ Total Assets) 1.85% 2.86% 0.14% 3.86% 1.25% 9.56%
Assets 1 -3,909 -2,499 -1,69,832 1,348 -588.4 268
Book Value Per Share 2 0.6600 0.0500 4.830 6.750 6.660 7.600
Cash Flow per Share 2 0.8000 0.5700 1.020 1.520 2.160 7.510
Capex 1 0.76 0.59 - 0.75 1.49 9.86
Capex / Sales 0.06% 0.04% - 0.03% 0.07% 0.42%
Announcement Date 14/11/18 31/01/20 30/11/20 31/01/22 23/11/22 06/12/23
1ZMW in Million2ZMW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electrical Components & Equipment

1st Jan change Capi.
METAL FABRICATORS OF ZAMBIA PLC Stock Metal Fabricators of Zambia Plc
+2.24% 5.03M
SIEMENS AG Stock Siemens AG
+4.53% 147B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+18.99% 128B
EATON CORPORATION PLC Stock Eaton Corporation plc
+33.09% 126B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+9.46% 60.83B
AMETEK, INC. Stock AMETEK, Inc.
+1.01% 37.77B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+93.59% 34.5B
WEG S.A. Stock WEG S.A.
+5.04% 31.89B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-11.73% 30.94B
LEGRAND Stock Legrand
+1.32% 27.32B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. ZAMEFA Stock
  4. Financials Metal Fabricators of Zambia Plc