End-of-day quote
BURSA MALAYSIA
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.45
MYR
|
-1.10%
|
|
-2.17%
|
-6.25%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
23.75
|
22.93
|
20.5
|
46.44
|
56.4
|
64.93
|
Enterprise Value (EV)
1 |
23.6
|
31.61
|
12.99
|
19.24
|
-2.874
|
10.13
|
P/E ratio
|
-3.46
x
|
3.81
x
|
-0.73
x
|
5.37
x
|
9.21
x
|
4.9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.17
x
|
0.12
x
|
0.14
x
|
0.34
x
|
0.28
x
|
0.41
x
|
EV / Revenue
|
0.17
x
|
0.17
x
|
0.09
x
|
0.14
x
|
-0.01
x
|
0.06
x
|
EV / EBITDA
|
-9.7
x
|
2.69
x
|
6.6
x
|
1.87
x
|
-0.25
x
|
0.52
x
|
EV / FCF
|
-5.77
x
|
-
|
0.85
x
|
1.58
x
|
-0.09
x
|
-0.52
x
|
FCF Yield
|
-17.3%
|
-
|
117%
|
63.2%
|
-1,055%
|
-193%
|
Price to Book
|
0.28
x
|
0.25
x
|
0.3
x
|
0.57
x
|
0.62
x
|
0.61
x
|
Nbr of stocks (in thousands)
|
81,900
|
81,900
|
91,100
|
1,06,750
|
1,12,792
|
1,44,294
|
Reference price
2 |
0.2900
|
0.2800
|
0.2250
|
0.4350
|
0.5000
|
0.4500
|
Announcement Date
|
31/07/18
|
30/10/19
|
30/10/20
|
29/10/21
|
07/10/22
|
31/10/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
140
|
187.1
|
147.8
|
136.6
|
198.5
|
159.2
|
EBITDA
1 |
-2.433
|
11.75
|
1.969
|
10.31
|
11.37
|
19.64
|
EBIT
1 |
-4.279
|
9.893
|
0.273
|
8.821
|
10.13
|
18.5
|
Operating Margin
|
-3.06%
|
5.29%
|
0.18%
|
6.46%
|
5.1%
|
11.62%
|
Earnings before Tax (EBT)
1 |
-5.413
|
8.389
|
-26.24
|
11.52
|
12.21
|
18.09
|
Net income
1 |
-6.043
|
6.022
|
-26.78
|
9.202
|
6.669
|
12.2
|
Net margin
|
-4.32%
|
3.22%
|
-18.11%
|
6.74%
|
3.36%
|
7.66%
|
EPS
2 |
-0.0839
|
0.0735
|
-0.3071
|
0.0810
|
0.0543
|
0.0918
|
Free Cash Flow
1 |
-4.09
|
-
|
15.24
|
12.16
|
30.31
|
-19.56
|
FCF margin
|
-2.92%
|
-
|
10.31%
|
8.9%
|
15.27%
|
-12.29%
|
FCF Conversion (EBITDA)
|
-
|
-
|
773.95%
|
117.95%
|
266.62%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
132.1%
|
454.51%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
31/07/18
|
30/10/19
|
30/10/20
|
29/10/21
|
07/10/22
|
31/10/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
8.68
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
0.16
|
-
|
7.51
|
27.2
|
59.3
|
54.8
|
Leverage (Debt/EBITDA)
|
-
|
0.7387
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-4.09
|
-
|
15.2
|
12.2
|
30.3
|
-19.6
|
ROE (net income / shareholders' equity)
|
-7.29%
|
-
|
-33.2%
|
12.2%
|
7.75%
|
11.2%
|
ROA (Net income/ Total Assets)
|
-2.03%
|
-
|
0.12%
|
3.94%
|
4.25%
|
7.11%
|
Assets
1 |
297.2
|
-
|
-22,826
|
233.8
|
157
|
171.5
|
Book Value Per Share
2 |
1.030
|
1.120
|
0.7600
|
0.7700
|
0.8000
|
0.7400
|
Cash Flow per Share
2 |
0.3200
|
0.2700
|
0.3500
|
0.4100
|
0.6400
|
0.1000
|
Capex
1 |
2.07
|
2
|
0.78
|
0.08
|
0.9
|
1.79
|
Capex / Sales
|
1.48%
|
1.07%
|
0.53%
|
0.06%
|
0.45%
|
1.12%
|
Announcement Date
|
31/07/18
|
30/10/19
|
30/10/20
|
29/10/21
|
07/10/22
|
31/10/23
|
|
1st Jan change
|
Capi.
|
---|
| -6.25% | 13.7M | | +9.21% | 144B | | +16.15% | 80.12B | | -3.55% | 44.76B | | -16.82% | 43.89B | | -2.96% | 25.35B | | +14.12% | 14.03B | | -2.10% | 12.16B | | +8.86% | 9.21B | | +5.81% | 7.88B |
Other Apparel & Accessories Retailers
|