Stock 1869 MEIKO CONSTRUCTION CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Meiko Construction Co.,Ltd.

Equities

1869

JP3915800001

Construction & Engineering

End-of-day quote NAGOYA STOCK EXCHANGE
Other stock markets
 03:30:00 15/05/2024 am IST 		5-day change 1st Jan Change
1,247 JPY -0.80% Intraday chart for Meiko Construction Co.,Ltd. -1.03% +1.80%
2023 Meiko Construction Co.,Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2021 NAGAWA Co., Ltd. announced that it has received ¥598.851 million in funding from Nikken Kogaku Co., Ltd., Meiko Construction Co.,Ltd. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 28,905 27,137 24,991 27,263 30,646 28,753
Enterprise Value (EV) 1 20,014 23,206 13,303 10,243 11,288 6,791
P/E ratio 6.75 x 6.62 x 4.97 x 6.01 x 5.77 x 6.17 x
Yield 1.57% 1.77% 3.03% 2.78% 2.47% 2.99%
Capitalization / Revenue 0.33 x 0.28 x 0.27 x 0.31 x 0.37 x 0.34 x
EV / Revenue 0.23 x 0.24 x 0.14 x 0.12 x 0.14 x 0.08 x
EV / EBITDA 2.98 x 3.39 x 1.63 x 1.39 x 1.39 x 0.93 x
EV / FCF 12.9 x -5.55 x 1.88 x 1.89 x 3.79 x 1.67 x
FCF Yield 7.78% -18% 53.2% 52.8% 26.4% 59.9%
Price to Book 0.65 x 0.55 x 0.49 x 0.49 x 0.52 x 0.45 x
Nbr of stocks (in thousands) 25,244 25,244 25,244 25,244 25,244 25,244
Reference price 2 1,145 1,075 990.0 1,080 1,214 1,139
Announcement Date 28/06/18 27/06/19 26/06/20 25/06/21 28/06/22 27/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 88,421 96,569 92,992 88,678 82,957 84,185
EBITDA 1 6,727 6,836 8,158 7,382 8,130 7,295
EBIT 1 5,698 5,709 7,078 6,297 7,012 6,332
Operating Margin 6.44% 5.91% 7.61% 7.1% 8.45% 7.52%
Earnings before Tax (EBT) 1 6,286 5,940 7,372 6,567 7,772 6,781
Net income 1 4,279 4,099 5,024 4,536 5,308 4,657
Net margin 4.84% 4.24% 5.4% 5.12% 6.4% 5.53%
EPS 2 169.5 162.4 199.0 179.7 210.3 184.5
Free Cash Flow 1 1,557 -4,184 7,072 5,412 2,975 4,066
FCF margin 1.76% -4.33% 7.6% 6.1% 3.59% 4.83%
FCF Conversion (EBITDA) 23.14% - 86.69% 73.31% 36.59% 55.73%
FCF Conversion (Net income) 36.38% - 140.76% 119.31% 56.05% 87.3%
Dividend per Share 2 18.00 19.00 30.00 30.00 30.00 34.00
Announcement Date 28/06/18 27/06/19 26/06/20 25/06/21 28/06/22 27/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2020 S2 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 40,926 52,066 39,577 39,836 21,470 18,167 36,761 22,983 19,145 40,029 23,727
EBITDA - - - - - - - - - - -
EBIT 1 2,700 4,377 2,527 3,404 1,900 1,171 2,415 1,988 791 1,984 1,978
Operating Margin 6.6% 8.41% 6.39% 8.55% 8.85% 6.45% 6.57% 8.65% 4.13% 4.96% 8.34%
Earnings before Tax (EBT) 1 2,776 4,597 2,682 4,211 2,017 1,402 2,716 2,139 1,045 2,278 2,116
Net income 1 1,873 3,151 1,831 2,858 1,414 958 1,862 1,452 712 1,555 1,426
Net margin 4.58% 6.05% 4.63% 7.17% 6.59% 5.27% 5.07% 6.32% 3.72% 3.88% 6.01%
EPS 2 74.21 - 72.57 113.2 56.02 37.99 73.79 57.51 28.23 61.60 56.51
Dividend per Share 9.500 - 11.00 15.00 - - 15.00 - - 17.00 -
Announcement Date 14/11/19 13/05/20 02/11/20 04/11/21 28/01/22 29/07/22 02/11/22 27/01/23 28/07/23 02/11/23 29/01/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 8,891 3,931 11,688 17,020 19,358 21,962
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1,557 -4,184 7,072 5,412 2,975 4,066
ROE (net income / shareholders' equity) 10.3% 8.74% 10% 8.53% 9.2% 7.52%
ROA (Net income/ Total Assets) 4.43% 4.12% 4.95% 4.27% 4.58% 3.97%
Assets 1 96,522 99,435 1,01,524 1,06,108 1,15,837 1,17,343
Book Value Per Share 2 1,754 1,963 2,002 2,203 2,356 2,543
Cash Flow per Share 2 528.0 327.0 672.0 888.0 978.0 1,079
Capex 1 724 716 579 878 665 171
Capex / Sales 0.82% 0.74% 0.62% 0.99% 0.8% 0.2%
Announcement Date 28/06/18 27/06/19 26/06/20 25/06/21 28/06/22 27/06/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
MEIKO CONSTRUCTION CO.,LTD. Stock Meiko Construction Co.,Ltd.
+1.80% 203M
VINCI Stock VINCI
+2.55% 71.53B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
-3.31% 55.62B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+25.39% 38.55B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+14.76% 31.77B
FERROVIAL SE Stock Ferrovial SE
+13.26% 28.99B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+17.08% 21.54B
WSP GLOBAL INC. Stock WSP Global Inc.
+17.68% 19.91B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+35.34% 17.83B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+78.62% 17.59B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. 1869 Stock
  4. Financials Meiko Construction Co.,Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW