Stock MGRT MEGUREIT ISRAEL LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Megureit Israel Ltd

Equities

MGRT

IL0011391955

Residential REITs

Market Closed - TEL AVIV STOCK EXCHANGE
Other stock markets
 07:54:13 16/05/2024 pm IST 		5-day change 1st Jan Change
446 ILa -2.83% Intraday chart for Megureit Israel Ltd +3.29% +17.37%
19/03 Megureit Israel Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Megureit Israel Ltd Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 243.1 716 640.8 974.7 647 496.6
Enterprise Value (EV) 1 627.3 960.2 1,870 2,596 2,627 3,131
P/E ratio 13.6 x 15.3 x 39.4 x 5.94 x 3.49 x 9.74 x
Yield 2.06% 0.54% - 1.12% - -
Capitalization / Revenue 63.9 x 51.4 x 32.1 x 30.1 x 13.8 x 8.63 x
EV / Revenue 165 x 68.9 x 93.7 x 80.3 x 55.9 x 54.4 x
EV / EBITDA -50.6 x -237 x -180 x -410 x 509 x -218 x
EV / FCF -178 x -281 x -74.6 x -79.7 x -36.2 x -78.9 x
FCF Yield -0.56% -0.36% -1.34% -1.25% -2.76% -1.27%
Price to Book 0.95 x 0.93 x 0.76 x 0.94 x 0.46 x 0.33 x
Nbr of stocks (in thousands) 29,907 93,468 1,04,506 1,13,210 1,30,682 1,30,682
Reference price 2 8.130 7.660 6.132 8.610 4.951 3.800
Announcement Date 26/03/19 26/03/20 25/03/21 16/03/22 27/03/23 19/03/24
1ILS in Million2ILS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3.806 13.93 19.96 32.33 46.99 57.54
EBITDA 1 -12.41 -4.051 -10.39 -6.337 5.157 -14.38
EBIT 1 -12.5 -4.76 -11.02 -6.573 4.902 -14.62
Operating Margin -328.38% -34.17% -55.2% -20.33% 10.43% -25.42%
Earnings before Tax (EBT) 1 16.73 21.64 15.19 170.4 186.3 51.44
Net income 1 16.73 21.64 15.19 170.4 186.3 51.44
Net margin 439.65% 155.31% 76.12% 526.9% 396.47% 89.41%
EPS 2 0.6000 0.5000 0.1556 1.450 1.420 0.3900
Free Cash Flow 1 -3.533 -3.417 -25.07 -32.57 -72.57 -39.69
FCF margin -92.83% -24.53% -125.61% -100.73% -154.44% -68.99%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.1672 0.0413 - 0.0965 - -
Announcement Date 26/03/19 26/03/20 25/03/21 16/03/22 27/03/23 19/03/24
1ILS in Million2ILS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 384 244 1,229 1,622 1,980 2,634
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -30.97 x -60.3 x -118.3 x -255.9 x 383.9 x -183.2 x
Free Cash Flow 1 -3.53 -3.42 -25.1 -32.6 -72.6 -39.7
ROE (net income / shareholders' equity) 6.74% 4.09% 1.88% 18.1% 15.2% 3.43%
ROA (Net income/ Total Assets) -1.31% -0.28% -0.38% -0.16% 0.1% -0.23%
Assets 1 -1,273 -7,651 -3,953 -1,04,967 1,93,474 -21,965
Book Value Per Share 2 8.590 8.200 8.050 9.150 10.80 11.60
Cash Flow per Share 2 1.200 3.510 0.3400 1.170 0.6200 0.2600
Capex 1 0.37 0.21 0.26 0.25 0.08 0.01
Capex / Sales 9.77% 1.51% 1.29% 0.78% 0.17% 0.01%
Announcement Date 26/03/19 26/03/20 25/03/21 16/03/22 27/03/23 19/03/24
1ILS in Million2ILS
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Residential REITs

1st Jan change Capi.
MEGUREIT ISRAEL LTD Stock Megureit Israel Ltd
+17.37% 165M
AVALONBAY COMMUNITIES, INC. Stock AvalonBay Communities, Inc.
+5.78% 28.18B
EQUITY RESIDENTIAL Stock Equity Residential
+9.70% 25.61B
INVITATION HOMES INC. Stock Invitation Homes Inc.
+3.22% 21.84B
ESSEX PROPERTY TRUST, INC. Stock Essex Property Trust, Inc.
+6.76% 17.2B
MID-AMERICA APARTMENT COMMUNITY, INC. Stock Mid-America Apartment Community, Inc.
+1.78% 16.09B
SUN COMMUNITIES, INC. Stock Sun Communities, Inc.
-9.55% 14.76B
AMERICAN HOMES 4 RENT Stock American Homes 4 Rent
+1.22% 13.43B
UDR INC. Stock UDR Inc.
+2.95% 13.05B
EQUITY LIFESTYLE PROPERTIES, INC. Stock Equity LifeStyle Properties, Inc.
-9.98% 11.81B
Residential REITs
  1. Stock Market
  2. Equities
  3. MGRT Stock
  4. Financials Megureit Israel Ltd
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW