Valuation: Mega Matrix Inc.

Market Cap 45.79L 41.1L 37.54L 34.3L 64.69L 43Cr 66.71L 4.53Cr 1.81Cr 23Cr 1.72Cr 1.68Cr 73Cr P/E 2024
-5.95x
P/E 2025 -1.21x
Enterprise Value -27.23L -24.44L -22.33L -20.4L -38.47L -26Cr -39.68L -2.69Cr -1.08Cr -14Cr -1.02Cr -1Cr -43Cr EV / Sales 2024
1.08x
EV / Sales 2025 2.08x
Free-Float
86.94%
Yield 2024 *
-
Yield 2025 -
1 day-3.73%
1 week-24.12%
Current month-14.00%
1 month-50.38%
3 months-70.28%
6 months-88.84%
Current year-92.91%
1 week 1.21
Extreme 1.21
1.68
1 month 1.21
Extreme 1.21
2.91
Current year 1.21
Extreme 1.21
22
1 year 1.21
Extreme 1.21
28
3 years 1.21
Extreme 1.21
89.6
5 years 1.21
Extreme 1.21
259.52
10 years 1.21
Extreme 1.21
266.84
Date Insider Type Main position Quantity % Market Cap. Importance
18/12/25 Other

Chief Executive Officer

8,33,333 1.6667%
18/12/25 Other

CFO

900 0.0017% -
18/12/25 Other

Chief Executive Officer

18,09,977 18.0998%
Change 5-day change 1-year change 3-year change Capi.($)
-3.73%-24.12%-93.86%-90.59% 45.79L
-0.40%+5.27%+4.84%+37.24% 20TCr
-1.52%+3.30%+2.87%+109.43% 2.69TCr
-4.42%-0.92%+9.95%+127.64% 606.89Cr
+1.09%+11.71%-3.21%+21.16% 579.1Cr
-2.66%+6.46%+0.46%-2.86% 573.16Cr
-10.08%-5.32%-24.44%+90.54% 498.89Cr
-0.91%+8.66% - - 464.76Cr
+4.80%+0.62%-23.77%+7.59% 388.53Cr
-5.13%-1.88%+16.59%+151.99% 372.79Cr
Average -2.23%+4.36%-12.29%+50.24% 2.64TCr
Weighted average by Cap. -0.29%+5.89%+3.66%+47.81%

Financials

2024 2025
Net sales 3.62Cr 3.25Cr 2.97Cr 2.71Cr 5.11Cr 339.75Cr 5.27Cr 36Cr 14Cr 181.41Cr 14Cr 13Cr 573.25Cr 2.61Cr 2.34Cr 2.14Cr 1.96Cr 3.69Cr 245.12Cr 3.8Cr 26Cr 10Cr 130.88Cr 9.8Cr 9.59Cr 413.58Cr
Net income -88.83L -79.74L -72.84L -66.55L -1.26Cr -83Cr -1.29Cr -8.79Cr -3.52Cr -45Cr -3.33Cr -3.26Cr -140.74Cr -3.43Cr -3.08Cr -2.81Cr -2.57Cr -4.85Cr -322.03Cr -5Cr -34Cr -14Cr -171.94Cr -13Cr -13Cr -543.34Cr
Net Debt -88.78L -79.69L -72.8L -66.51L -1.25Cr -83Cr -1.29Cr -8.78Cr -3.52Cr -45Cr -3.33Cr -3.26Cr -140.65Cr -73.02L -65.54L -59.87L -54.7L -1.03Cr -69Cr -1.06Cr -7.22Cr -2.89Cr -37Cr -2.74Cr -2.68Cr -115.67Cr
Projected Income Statement - Annual - Mega Matrix Inc.
Logo Mega Matrix Inc.
Mega Matrix Inc. is a holding company. The Company operates FlexTV, a short-video streaming platform and producer of short dramas, through Yuder Pte, Ltd. (Yuder), an indirect subsidiary of the Company. FlexTV produces English and Thai dramas that are also translated into different languages for its users, who are spread across various parts of the world, such as Europe, America, and Southeast Asia. In addition to creating original dramas, Yuder also acquires third party content copyrights which it then translates and distributes on its FlexTV platform. To deliver diverse and international content to its users, Yuder’s produces films in various parts of the world, including, but not limited to, the United States, Mexico, Australia, Thailand, and the Philippines.
Employees
-
Date Price Change Volume
06/26/06 $1.290 -3.73% 1,429
05/26/05 $1.340 -8.22% 5,872
04/26/04 $1.460 +5.04% 36,900
03/26/03 $1.390 +6.11% 21,051
02/26/02 $1.310 -12.67% 38,348