Company Valuation: Mega Matrix Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 16.62 263.7 46.61 44.73 48.01 61.71
Change - 1,486.71% -82.32% -4.03% 7.32% 28.55%
Enterprise Value (EV) 1 103.2 256.3 39.35 41.6 39.13 54.41
Change - 148.42% -84.65% 5.73% -5.95% 39.06%
P/E -0.02x 0.46x -0.24x -0.54x -0.3x -0.06x
PBR -0.05x 1.09x 0.29x 0.22x 0.75x 0.45x
PEG - -0x 0x 0x -0x -0x
Capitalization / Revenue 1.04x 41.9x 104x 936x 1.33x 2.36x
EV / Revenue 6.44x 40.7x 87.7x 870x 1.08x 2.08x
EV / EBITDA 15.5x -48.7x -9.96x - -6.6x -1.87x
EV / EBIT -279x -39.8x -7.67x -11.9x -4.17x -1.58x
EV / FCF 15.9x -13.2x -9.67x -5.37x 7.73x -22.4x
FCF Yield 6.3% -7.56% -10.3% -18.6% 12.9% -4.47%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -109.3 26.15 -7.4 -2.6 -4.676 -15
Distribution rate - - - - - -
Net sales 1 16.02 6.298 0.4486 0.0478 36.18 26.11
EBITDA 1 6.657 -5.267 -3.952 - -5.925 -29.09
EBIT 1 -0.3703 -6.443 -5.128 -3.495 -9.38 -34.45
Net income 1 -42.24 14.89 -8.466 -4.064 -8.883 -34.3
Net Debt 1 86.56 -7.381 -7.264 -3.13 -8.878 -7.302
Reference price 2 2.1500 11.9400 1.7600 1.4100 1.3900 0.9100
Nbr of stocks (in thousands) 7,729 22,084 26,484 31,725 34,536 67,815
Announcement Date 15/04/21 30/03/22 31/03/23 18/03/24 28/03/25 16/04/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.32Cr
-25x2.69x11.58x-.--% 7.06TCr
11.15x1.52x6.54x0.88% 2.72TCr
16.18x0.77x6.17x7.27% 557.21Cr
5.29x2.03x5.68x4.38% 525.34Cr
8.81x1.1x3.5x3.37% 522.79Cr
13.01x0.92x6.61x1.56% 474.76Cr
13.31x0.69x7.87x3.16% 206.5Cr
11.37x2.16x4.19x3.04% 195.71Cr
Average 6.77x 1.48x 6.52x 2.96% 1.36TCr
Weighted average by Cap. -9.67x 2.13x 9.24x 1.02%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MPU Stock
  4. Valuation Mega Matrix Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!