Valuation McGrath RentCorp Börse Stuttgart

Stocks

Real-time Estimate Tradegate Other stock markets 08:17:44 10/07/2026 pm IST			5-day change	1st Jan Change
102.00 ^EUR	+6.81%		-5.71%	+11.24%

30/06	Mcgrath Rent Insider Sold Shares Worth $312,500, According to a Recent SEC Filing	MT
13/06	McGrath Rent Insider Sold Shares Worth $429,943, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	1,946	2,408	2,929	2,745	2,583	2,814	-
Change	-	23.71%	21.68%	-6.28%	-5.93%	8.98%	-
Enterprise Value (EV)	1,946	2,408	2,929	2,745	2,583	2,814	2,814
Change	-	23.71%	21.68%	-6.28%	-5.93%	8.98%	0%
P/E	21.9x	21x	16.8x	11.9x	16.5x	17.9x	16.2x
PBR	2.69x	3x	3.14x	2.44x	2.09x	2.2x	2.06x
PEG	-	0.7x	0.3x	0.4x	-0.5x	29.33x	1.5x
Capitalization / Revenue	3.15x	3.28x	3.52x	3.01x	2.74x	2.91x	2.79x
EV / Revenue	0x	0x	0x	0x	0x	2.91x	2.79x
EV / EBITDA	0x	0x	0x	0x	0x	7.71x	7.21x
EV / EBIT	0x	0x	0x	0x	0x	11.7x	10.7x
EV / FCF	0x	0x	0x	0x	0x	18.7x	15x
FCF Yield	7.75%	2.62%	1.75%	12.2%	8.18%	5.35%	6.65%
Dividend per Share ²	1.74	1.82	1.86	1.9	1.94	1.98	1.98
Rate of return	2.17%	1.84%	1.55%	1.7%	1.85%	1.73%	1.73%
EPS ²	3.66	4.7	7.12	9.43	6.35	6.389	7.059
Distribution rate	47.5%	38.7%	26.1%	20.1%	30.6%	31%	28%
Net sales ¹	616.8	733.8	831.8	910.9	944.2	966.5	1,007
EBITDA ¹	246.6	288.9	325.7	351.7	362.5	365	390.3
EBIT ¹	132.4	165.6	189.7	244.3	243.6	240.7	263.5
Net income ¹	89.7	115.1	174.6	231.7	156.3	156.2	173.3
Net Debt	-	-	-	-	-	-	-
Reference price ²	80.26	98.74	119.62	111.82	104.93	114.58	114.58
Nbr of stocks (in thousands)	24,247	24,382	24,489	24,551	24,612	24,562	-
Announcement Date	23/02/22	22/02/23	21/02/24	19/02/25	25/02/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNITED RENTALS, INC.	24.85x	4.79x	10.61x	0.71%	6.82TCr
SUNBELT RENTALS HOLDINGS, INC.	19.18x	3.29x	7.71x	1.62%	2.99TCr
HERC HOLDINGS INC.	27.08x	2.72x	6.33x	1.99%	483.7Cr
EQUIPMENTSHARE.COM INC.	40x	1.43x	3.92x	-.--%	403.8Cr
WILLIS LEASE FINANCE CORPORATION	17.93x	-	-	-	158.71Cr
KANAMOTO CO.,LTD.	13.53x	0.6x	2.36x	2.14%	102.37Cr
Average	23.76x	2.57x	6.19x	1.29%	1.83TCr
Weighted average by Cap.	23.75x	4.12x	9.29x	1.01%