|
Real-time Estimate
Cboe BZX
09:52:32 06/11/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 48.34 USD | -3.45% |
|
+2.55% | -28.80% |
| 03/11 | Unilever Targets EUR1 Billion Productivity Savings by 2029-end | MT |
| 03/11 | Unilever targets $1.12 billion savings in home, personal care pivot | RE |
Company Valuation: McCormick & Company, Incorporated
Data adjusted to current consolidation scope
| Fiscal Period: November | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,956 | 22,825 | 17,390 | 21,027 | 18,107 | 13,470 | - | - |
| Change | - | -0.57% | -23.81% | 20.91% | -13.89% | -25.61% | - | - |
| Enterprise Value (EV) 1 | 27,887 | 27,641 | 21,635 | 25,183 | 22,008 | 18,022 | 17,628 | 17,273 |
| Change | - | -0.88% | -21.73% | 16.4% | -12.61% | -18.11% | -2.18% | -2.02% |
| P/E | 30.7x | 33.8x | 25.7x | 26.9x | 23x | 9.05x | 15.4x | 14.1x |
| PBR | 5.2x | 4.88x | 3.44x | 3.98x | 3.16x | 1.85x | 1.78x | 1.67x |
| PEG | - | -3.38x | - | 1.7x | 67.16x | 0.1x | -0.4x | 1.62x |
| Capitalization / Revenue | 3.63x | 3.59x | 2.61x | 3.13x | 2.65x | 1.7x | 1.65x | 1.6x |
| EV / Revenue | 4.41x | 4.35x | 3.25x | 3.75x | 3.22x | 2.27x | 2.16x | 2.05x |
| EV / EBITDA | 21.7x | 24.7x | 17.7x | 19.7x | 16.6x | 11.5x | 10.8x | 9.95x |
| EV / EBIT | 25.3x | 30.1x | 21.1x | 23.5x | 20.1x | 13.9x | 12.9x | 11.9x |
| EV / FCF | 50.7x | 71x | 22.2x | 38.9x | 29.7x | 19.7x | 18.7x | 16.6x |
| FCF Yield | 1.97% | 1.41% | 4.5% | 2.57% | 3.36% | 5.09% | 5.34% | 6.04% |
| Dividend per Share 2 | 1.36 | 1.48 | 1.56 | 1.68 | 1.8 | 1.942 | 2.054 | 2.171 |
| Rate of return | 1.58% | 1.74% | 2.41% | 2.14% | 2.67% | 3.88% | 4.1% | 4.34% |
| EPS 2 | 2.8 | 2.52 | 2.52 | 2.92 | 2.93 | 5.53 | 3.259 | 3.544 |
| Distribution rate | 48.6% | 58.7% | 61.9% | 57.5% | 61.4% | 35.1% | 63% | 61.3% |
| Net sales 1 | 6,318 | 6,350 | 6,662 | 6,724 | 6,840 | 7,927 | 8,154 | 8,435 |
| EBITDA 1 | 1,288 | 1,118 | 1,224 | 1,279 | 1,325 | 1,564 | 1,634 | 1,735 |
| EBIT 1 | 1,102 | 917.4 | 1,024 | 1,070 | 1,094 | 1,296 | 1,362 | 1,449 |
| Net income 1 | 755.3 | 682 | 680.6 | 788.5 | 789.4 | 1,471 | 861.1 | 933.6 |
| Net Debt 1 | 4,931 | 4,816 | 4,245 | 4,156 | 3,900 | 4,552 | 4,159 | 3,803 |
| Reference price 2 | 85.82 | 85.18 | 64.83 | 78.41 | 67.48 | 50.06 | 50.06 | 50.06 |
| Nbr of stocks (in thousands) | 2,67,318 | 2,68,207 | 2,68,332 | 2,68,357 | 2,68,376 | 2,69,064 | - | - |
| Announcement Date | 27/01/22 | 26/01/23 | 25/01/24 | 23/01/25 | 22/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.05x | 2.27x | 11.52x | 3.88% | 1.35TCr | |
| 22.79x | 3.05x | 15.03x | 3.6% | 28TCr | |
| 20x | 2.62x | 15.51x | 3.06% | 8.46TCr | |
| 18.42x | 1.89x | 10.79x | 3.41% | 4.95TCr | |
| 20.67x | 3.24x | 12.98x | 3.24% | 3.57TCr | |
| 12.91x | 0.48x | 8.49x | 2.96% | 3.35TCr | |
| 30.08x | 5.91x | 19.64x | 2.95% | 3.06TCr | |
| -8.92x | 1.91x | 9.52x | 6.34% | 3TCr | |
| 33.35x | 2.9x | 16.89x | 1.11% | 2.94TCr | |
| 18.82x | 1.84x | 12.8x | 4.37% | 2.94TCr | |
| Average | 17.72x | 2.61x | 13.32x | 3.49% | 6.12TCr | |
| Weighted average by Cap. | 20.21x | 2.77x | 14.14x | 3.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MKC Stock
- Valuation McCormick & Company, Incorporated
Select your edition
All financial news and data tailored to specific country editions
