Valuation MBM Resources

Stocks

Market Closed - BURSA MALAYSIA 02:29:19 04/09/2026 pm IST			5-day change	1st Jan Change
5.290 ^MYR	+0.19%		-0.19%	+1.54%

27/08	MBM Resources Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
27/08	Mbm Resources Berhad Announces First Interim Dividend Financial Year Ending 31 December 2026, Payable on 25 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,251	1,282	1,657	2,412	2,037	2,068	-	-
Change	-	2.5%	29.27%	45.52%	-15.56%	1.54%	-	-
Enterprise Value (EV) ¹	1,013	1,282	1,476	2,199	1,809	1,631	1,548	1,465
Change	-	26.51%	15.16%	48.96%	-17.74%	-9.86%	-5.07%	-5.39%
P/E	7.45x	4.55x	4.96x	7.24x	6.01x	6.4x	6.19x	6.02x
PBR	0.65x	-	0.78x	1.08x	0.86x	0.83x	0.79x	0.74x
PEG	-	0.1x	0.3x	-16.3x	3.3x	-1.37x	1.86x	2.13x
Capitalization / Revenue	0.82x	0.56x	0.69x	0.97x	0.8x	0.82x	0.8x	0.81x
EV / Revenue	0.66x	0.56x	0.61x	0.88x	0.71x	0.65x	0.6x	0.57x
EV / EBITDA	15.2x	10.4x	12.7x	25.2x	21.4x	20.6x	18.4x	17.6x
EV / EBIT	20.8x	12.2x	15.1x	31.8x	26.9x	26.4x	25.2x	24.5x
EV / FCF	2,688x	-	-52.7x	26.8x	178x	31x	42.2x	30.6x
FCF Yield	0.04%	-	-1.9%	3.73%	0.56%	3.22%	2.37%	3.26%
Dividend per Share ²	0.2	-	0.39	0.45	0.39	0.4748	0.4878	0.4888
Rate of return	6.25%	-	9.2%	7.29%	7.49%	8.98%	9.22%	9.24%
EPS ²	0.4296	0.7203	0.8557	0.8519	0.8674	0.827	0.8546	0.8787
Distribution rate	46.6%	-	45.6%	52.8%	45%	57.4%	57.1%	55.6%
Net sales ¹	1,532	2,308	2,417	2,486	2,549	2,525	2,570	2,568
EBITDA ¹	66.49	123.2	116.5	87.14	84.37	79.13	83.93	83.1
EBIT ¹	48.81	104.9	97.62	69.22	67.22	61.7	61.44	59.78
Net income ¹	167.9	281.6	334.5	333	339.1	326.6	334.1	343.3
Net Debt ¹	-237.4	-	-180.9	-212.4	-227.4	-437	-519.7	-603.1
Reference price ²	3.200	3.280	4.240	6.170	5.210	5.290	5.290	5.290
Nbr of stocks (in thousands)	3,90,888	3,90,888	3,90,888	3,90,888	3,90,888	3,90,888	-	-
Announcement Date	25/02/22	20/02/23	28/02/24	27/02/25	27/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MBM RESOURCES	6.4x	0.65x	20.61x	8.98%	51Cr
VOLVO CARS	8.77x	0.09x	0.96x	-.--%	584.28Cr
BAIC MOTOR CORPORATION LIMITED	-1.81x	-0.06x	-0.59x	-.--%	79Cr
FERRONORDIC AB	11.68x	0.62x	5.26x	-.--%	15Cr
Average	6.26x	0.33x	6.56x	2.24%	182.3Cr
Weighted average by Cap.	7.51x	0.13x	2.25x	0.63%