|
Market Closed -
BURSA MALAYSIA
02:20:03 16/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 4.770 MYR | 0.00% |
|
+0.85% | -8.45% |
| 10/09 | MBM Resources Bhd Announces Change of Registrar Address in Kuala Lumpur | CI |
| 27/08 | MBM Resources Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: MBM Resources
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,251 | 1,282 | 1,657 | 2,412 | 2,037 | 1,865 | - | - |
| Change | - | 2.5% | 29.27% | 45.52% | -15.56% | -8.45% | - | - |
| Enterprise Value (EV) 1 | 1,013 | 1,282 | 1,476 | 2,199 | 1,809 | 1,428 | 1,345 | 1,261 |
| Change | - | 26.51% | 15.16% | 48.96% | -17.74% | -21.09% | -5.79% | -6.2% |
| P/E | 7.45x | 4.55x | 4.96x | 7.24x | 6.01x | 5.81x | 5.65x | 5.59x |
| PBR | 0.65x | - | 0.78x | 1.08x | 0.86x | 0.75x | 0.71x | 0.66x |
| PEG | - | 0.1x | 0.3x | -16.3x | 3.3x | -1.07x | 1.98x | 5.33x |
| Capitalization / Revenue | 0.82x | 0.56x | 0.69x | 0.97x | 0.8x | 0.75x | 0.73x | 0.73x |
| EV / Revenue | 0.66x | 0.56x | 0.61x | 0.88x | 0.71x | 0.57x | 0.53x | 0.49x |
| EV / EBITDA | 15.2x | 10.4x | 12.7x | 25.2x | 21.4x | 18.4x | 16.2x | 15.3x |
| EV / EBIT | 20.8x | 12.2x | 15.1x | 31.8x | 26.9x | 23.1x | 21.9x | 21.1x |
| EV / FCF | 2,688x | - | -52.7x | 26.8x | 178x | 27.2x | 36.7x | 26.4x |
| FCF Yield | 0.04% | - | -1.9% | 3.73% | 0.56% | 3.68% | 2.73% | 3.79% |
| Dividend per Share 2 | 0.2 | - | 0.39 | 0.45 | 0.39 | 0.4656 | 0.4759 | 0.4755 |
| Rate of return | 6.25% | - | 9.2% | 7.29% | 7.49% | 9.76% | 9.98% | 9.97% |
| EPS 2 | 0.4296 | 0.7203 | 0.8557 | 0.8519 | 0.8674 | 0.8204 | 0.8438 | 0.8526 |
| Distribution rate | 46.6% | - | 45.6% | 52.8% | 45% | 56.7% | 56.4% | 55.8% |
| Net sales 1 | 1,532 | 2,308 | 2,417 | 2,486 | 2,549 | 2,492 | 2,545 | 2,556 |
| EBITDA 1 | 66.49 | 123.2 | 116.5 | 87.14 | 84.37 | 77.78 | 82.9 | 82.6 |
| EBIT 1 | 48.81 | 104.9 | 97.62 | 69.22 | 67.22 | 61.7 | 61.44 | 59.78 |
| Net income 1 | 167.9 | 281.6 | 334.5 | 333 | 339.1 | 324.4 | 329.9 | 333.1 |
| Net Debt 1 | -237.4 | - | -180.9 | -212.4 | -227.4 | -437 | -519.7 | -603.1 |
| Reference price 2 | 3.200 | 3.280 | 4.240 | 6.170 | 5.210 | 4.770 | 4.770 | 4.770 |
| Nbr of stocks (in thousands) | 3,90,888 | 3,90,888 | 3,90,888 | 3,90,888 | 3,90,888 | 3,90,888 | - | - |
| Announcement Date | 25/02/22 | 20/02/23 | 28/02/24 | 27/02/25 | 27/02/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.81x | 0.57x | 18.35x | 9.76% | 46Cr | |
| 342.67x | 13.14x | 96.45x | -.--% | 1,43100Cr | |
| 9.72x | 1.25x | 11.36x | 3.37% | 23TCr | |
| 14.99x | 0.8x | 5.38x | 1.64% | 10TCr | |
| 35.81x | 9.06x | 23.08x | 1.09% | 7.61TCr | |
| 8.12x | 0.36x | 2.86x | 0.86% | 7.34TCr | |
| 7.29x | 1.19x | 13.71x | 3.71% | 5.13TCr | |
| 12.09x | 0.27x | 3.43x | 4.89% | 4.91TCr | |
| 11.49x | 0.68x | 9.22x | 4.01% | 4.37TCr | |
| 21.55x | 1.26x | 7.05x | 2.5% | 4.22TCr | |
| Average | 46.96x | 2.86x | 19.09x | 3.18% | 20.94TCr | |
| Weighted average by Cap. | 238.75x | 9.57x | 69.11x | 0.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5983 Stock
- Valuation MBM Resources
Select your edition
All financial news and data tailored to specific country editions
