Market Closed -
Deutsche Boerse AG
11:38:14 15/05/2024 am IST
|
5-day change
|
1st Jan Change
|
105.6
EUR
|
+1.54%
|
|
+1.93%
|
+12.58%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
422.4
|
643.6
|
817.5
|
536.7
|
539.1
|
620.8
|
-
|
-
|
Enterprise Value (EV)
1 |
172.5
|
391.1
|
484.2
|
91.54
|
539.1
|
240.5
|
226.9
|
201.2
|
P/E ratio
|
16
x
|
49.8
x
|
-70.3
x
|
41.9
x
|
44.9
x
|
22.4
x
|
16.4
x
|
24
x
|
Yield
|
0.98%
|
1.62%
|
0.72%
|
1.08%
|
-
|
1.04%
|
1.14%
|
1.25%
|
Capitalization / Revenue
|
0.71
x
|
0.93
x
|
1.2
x
|
0.6
x
|
0.56
x
|
0.61
x
|
0.56
x
|
0.52
x
|
EV / Revenue
|
0.29
x
|
0.57
x
|
0.71
x
|
0.1
x
|
0.56
x
|
0.24
x
|
0.21
x
|
0.17
x
|
EV / EBITDA
|
2.13
x
|
5.59
x
|
8.66
x
|
1.04
x
|
6.89
x
|
2.23
x
|
1.9
x
|
1.37
x
|
EV / FCF
|
3.52
x
|
17.9
x
|
16.4
x
|
-10.2
x
|
-
|
8.15
x
|
5.54
x
|
4.13
x
|
FCF Yield
|
28.4%
|
5.58%
|
6.1%
|
-9.76%
|
-
|
12.3%
|
18.1%
|
24.2%
|
Price to Book
|
1.24
x
|
1.82
x
|
1.39
x
|
1.01
x
|
-
|
0.86
x
|
0.81
x
|
0.76
x
|
Nbr of stocks (in thousands)
|
5,941
|
5,932
|
5,932
|
5,847
|
5,716
|
5,716
|
-
|
-
|
Reference price
2 |
71.10
|
108.5
|
137.8
|
91.80
|
94.30
|
108.6
|
108.6
|
108.6
|
Announcement Date
|
09/04/20
|
16/04/21
|
31/03/22
|
30/03/23
|
26/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
592.1
|
689.8
|
680.3
|
896.5
|
954.6
|
1,019
|
1,100
|
1,190
|
EBITDA
1 |
80.97
|
69.97
|
55.9
|
87.98
|
78.19
|
107.8
|
119.2
|
147.2
|
EBIT
1 |
47.66
|
29.98
|
19
|
44.57
|
33.92
|
62.5
|
70.42
|
98.23
|
Operating Margin
|
8.05%
|
4.35%
|
2.79%
|
4.97%
|
3.55%
|
6.13%
|
6.4%
|
8.26%
|
Earnings before Tax (EBT)
1 |
44.3
|
23.36
|
12.98
|
42.91
|
34.83
|
67.95
|
82.4
|
73.9
|
Net income
1 |
26.94
|
12.68
|
-11.57
|
11.76
|
12.15
|
26.8
|
36.33
|
25.9
|
Net margin
|
4.55%
|
1.84%
|
-1.7%
|
1.31%
|
1.27%
|
2.63%
|
3.3%
|
2.18%
|
EPS
2 |
4.440
|
2.180
|
-1.960
|
2.190
|
2.100
|
4.847
|
6.607
|
4.530
|
Free Cash Flow
1 |
49.07
|
21.84
|
29.54
|
-8.933
|
-
|
29.5
|
40.95
|
48.7
|
FCF margin
|
8.29%
|
3.17%
|
4.34%
|
-1%
|
-
|
2.9%
|
3.72%
|
4.09%
|
FCF Conversion (EBITDA)
|
60.61%
|
31.21%
|
52.84%
|
-
|
-
|
27.37%
|
34.35%
|
33.08%
|
FCF Conversion (Net income)
|
182.12%
|
172.14%
|
-
|
-
|
-
|
110.07%
|
112.71%
|
188.03%
|
Dividend per Share
2 |
0.7000
|
1.760
|
0.9900
|
0.9900
|
-
|
1.130
|
1.240
|
1.360
|
Announcement Date
|
09/04/20
|
16/04/21
|
31/03/22
|
30/03/23
|
26/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
250
|
253
|
333
|
445
|
-
|
380
|
394
|
420
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
49.1
|
21.8
|
29.5
|
-8.93
|
-
|
29.5
|
41
|
48.7
|
ROE (net income / shareholders' equity)
|
7.53%
|
3.64%
|
-
|
-
|
-
|
6.2%
|
9.1%
|
11%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
57.50
|
59.70
|
99.40
|
91.30
|
-
|
127.0
|
134.0
|
143.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
20.2
|
34.2
|
29.6
|
44.3
|
-
|
45
|
49.6
|
61.2
|
Capex / Sales
|
3.4%
|
4.95%
|
4.35%
|
4.94%
|
-
|
4.42%
|
4.51%
|
5.14%
|
Announcement Date
|
09/04/20
|
16/04/21
|
31/03/22
|
30/03/23
|
26/03/24
|
-
|
-
|
-
|
Last Close Price
108.6
EUR Average target price
111.5
EUR Spread / Average Target +2.67% Consensus |
1st Jan change
|
Capi.
|
---|
| +14.89% | 69.78B | | +6.09% | 17.26B | | +13.68% | 14.01B | | +21.56% | 13.52B | | +15.50% | 9.99B | | -17.00% | 6.96B | | -0.69% | 6.13B | | +3.77% | 5.25B | | -0.84% | 4.92B |
Other Business Support Services
|