End-of-day quote
Pakistan S.E.
03:30:00 14/05/2024 am IST
|
5-day change
|
1st Jan Change
|
27.26
PKR
|
-0.69%
|
|
+4.17%
|
-26.32%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
4,381
|
3,307
|
2,333
|
5,025
|
3,050
|
3,333
|
Enterprise Value (EV)
1 |
8,007
|
7,772
|
7,740
|
11,232
|
11,662
|
13,667
|
P/E ratio
|
12
x
|
8.02
x
|
16.7
x
|
-94.7
x
|
6.79
x
|
5.95
x
|
Yield
|
1.86%
|
2.59%
|
2.36%
|
-
|
-
|
5.51%
|
Capitalization / Revenue
|
0.64
x
|
0.42
x
|
0.21
x
|
0.48
x
|
0.25
x
|
0.17
x
|
EV / Revenue
|
1.16
x
|
0.99
x
|
0.69
x
|
1.06
x
|
0.94
x
|
0.68
x
|
EV / EBITDA
|
12.3
x
|
12
x
|
10.3
x
|
28.4
x
|
12.3
x
|
7.23
x
|
EV / FCF
|
-40.2
x
|
-6.43
x
|
-9.78
x
|
-12.4
x
|
-4.5
x
|
-6.7
x
|
FCF Yield
|
-2.49%
|
-15.6%
|
-10.2%
|
-8.07%
|
-22.2%
|
-14.9%
|
Price to Book
|
1.06
x
|
0.73
x
|
0.34
x
|
0.75
x
|
0.43
x
|
0.44
x
|
Nbr of stocks (in thousands)
|
1,22,401
|
1,22,401
|
1,22,401
|
1,22,401
|
1,22,401
|
1,22,401
|
Reference price
2 |
35.79
|
27.02
|
19.06
|
41.05
|
24.92
|
27.23
|
Announcement Date
|
02/10/18
|
03/10/19
|
02/10/20
|
01/10/21
|
04/10/22
|
02/10/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
6,880
|
7,870
|
11,297
|
10,574
|
12,399
|
20,009
|
EBITDA
1 |
649.1
|
646.6
|
750.8
|
396.1
|
945.6
|
1,891
|
EBIT
1 |
486.9
|
475.5
|
522.5
|
163.6
|
718.6
|
1,496
|
Operating Margin
|
7.08%
|
6.04%
|
4.62%
|
1.55%
|
5.8%
|
7.48%
|
Earnings before Tax (EBT)
1 |
337.6
|
459.3
|
226
|
27.37
|
557.5
|
768.1
|
Net income
1 |
308.1
|
412.6
|
139.4
|
-53.05
|
448.8
|
559.9
|
Net margin
|
4.48%
|
5.24%
|
1.23%
|
-0.5%
|
3.62%
|
2.8%
|
EPS
2 |
2.980
|
3.371
|
1.139
|
-0.4334
|
3.670
|
4.575
|
Free Cash Flow
1 |
-199
|
-1,209
|
-791.7
|
-906.6
|
-2,592
|
-2,040
|
FCF margin
|
-2.89%
|
-15.36%
|
-7.01%
|
-8.57%
|
-20.91%
|
-10.19%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6667
|
0.7000
|
0.4500
|
-
|
-
|
1.500
|
Announcement Date
|
02/10/18
|
03/10/19
|
02/10/20
|
01/10/21
|
04/10/22
|
02/10/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
3,626
|
4,465
|
5,407
|
6,207
|
8,612
|
10,334
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
5.586
x
|
6.904
x
|
7.202
x
|
15.67
x
|
9.107
x
|
5.464
x
|
Free Cash Flow
1 |
-199
|
-1,209
|
-792
|
-907
|
-2,592
|
-2,040
|
ROE (net income / shareholders' equity)
|
8.44%
|
9.51%
|
2.46%
|
-0.79%
|
6.5%
|
7.61%
|
ROA (Net income/ Total Assets)
|
3.51%
|
3.19%
|
2.79%
|
0.74%
|
2.9%
|
4.88%
|
Assets
1 |
8,772
|
12,950
|
5,006
|
-7,192
|
15,494
|
11,463
|
Book Value Per Share
2 |
33.90
|
37.10
|
55.40
|
54.50
|
58.20
|
62.10
|
Cash Flow per Share
2 |
6.760
|
0.6900
|
2.490
|
1.160
|
2.630
|
3.070
|
Capex
1 |
183
|
807
|
315
|
379
|
1,908
|
1,600
|
Capex / Sales
|
2.66%
|
10.26%
|
2.79%
|
3.58%
|
15.39%
|
8%
|
Announcement Date
|
02/10/18
|
03/10/19
|
02/10/20
|
01/10/21
|
04/10/22
|
02/10/23
|
|
1st Jan change
|
Capi.
|
---|
| -26.32% | 1.2Cr | | -2.94% | 27TCr | | -0.69% | 9.65TCr | | -2.14% | 4.39TCr | | +12.04% | 4.22TCr | | +1.23% | 4.12TCr | | +8.77% | 4TCr | | -14.61% | 3.05TCr | | -7.18% | 2.87TCr | | +14.87% | 2.55TCr |
Other Food Processing
|