|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 38.85 USD | -1.20% |
|
+2.51% | +20.32% |
| 29/06 | Apple accuses India of 'copy-pasting' rivals' claims in antitrust investigation | RE |
| 12/06 | Match Group, Inc. - Special Call |
Company Valuation: Match Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 37,438 | 11,588 | 9,921 | 8,213 | 7,623 | 9,062 | - | - |
| Change | - | -69.05% | -14.39% | -17.22% | -7.19% | 18.89% | - | - |
| Enterprise Value (EV) 1 | 40,552 | 14,843 | 12,895 | 11,091 | 10,564 | 11,819 | 11,739 | 11,266 |
| Change | - | -63.4% | -13.13% | -13.98% | -4.75% | 11.88% | -0.68% | -4.03% |
| P/E | 142x | 33.5x | 16.2x | 16.2x | 13.6x | 14.6x | 12.6x | 10.8x |
| PBR | -198x | -32.6x | -515x | -134x | -29.6x | -23.1x | -24.7x | -29.8x |
| PEG | - | 1x | 0.2x | -1.5x | 0.8x | 1.3x | 0.8x | 0.7x |
| Capitalization / Revenue | 12.5x | 3.63x | 2.95x | 2.36x | 2.19x | 2.61x | 2.51x | 2.36x |
| EV / Revenue | 13.6x | 4.65x | 3.83x | 3.19x | 3.03x | 3.4x | 3.25x | 2.93x |
| EV / EBITDA | 38x | 13.2x | 10.2x | 8.86x | 8.54x | 8.94x | 8.37x | 7.39x |
| EV / EBIT | 47.6x | 28.8x | 14.1x | 13.5x | 12.1x | 12.5x | 11.3x | 9.89x |
| EV / FCF | 48.7x | 31.1x | 15.5x | 12.6x | 10.3x | 11.2x | 10.8x | 9.67x |
| FCF Yield | 2.05% | 3.21% | 6.43% | 7.95% | 9.69% | 8.96% | 9.25% | 10.3% |
| Dividend per Share 2 | - | - | - | - | 0.76 | 0.7921 | 0.8318 | 0.8636 |
| Rate of return | - | - | - | - | 2.35% | 2.04% | 2.14% | 2.22% |
| EPS 2 | 0.93 | 1.24 | 2.26 | 2.02 | 2.38 | 2.652 | 3.086 | 3.591 |
| Distribution rate | - | - | - | - | 31.9% | 29.9% | 27% | 24% |
| Net sales 1 | 2,983 | 3,189 | 3,365 | 3,479 | 3,487 | 3,476 | 3,612 | 3,842 |
| EBITDA 1 | 1,068 | 1,129 | 1,259 | 1,252 | 1,236 | 1,321 | 1,402 | 1,524 |
| EBIT 1 | 851.7 | 515 | 916.9 | 823.3 | 872.5 | 947 | 1,036 | 1,139 |
| Net income 1 | 277.7 | 361.9 | 651.5 | 551.3 | 613.4 | 645.9 | 713.8 | 794.7 |
| Net Debt 1 | 3,114 | 3,255 | 2,974 | 2,878 | 2,941 | 2,757 | 2,676 | 2,203 |
| Reference price 2 | 132.25 | 41.49 | 36.50 | 32.71 | 32.29 | 38.85 | 38.85 | 38.85 |
| Nbr of stocks (in thousands) | 2,83,085 | 2,79,306 | 2,71,812 | 2,51,091 | 2,36,070 | 2,33,267 | - | - |
| Announcement Date | 01/02/22 | 31/01/23 | 30/01/24 | 04/02/25 | 03/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.65x | 3.4x | 8.94x | 2.04% | 906.24Cr | |
| 20.35x | 6.7x | 11.66x | 0.33% | 1,69900Cr | |
| 39.23x | 10.59x | 24.25x | -.--% | 3.76TCr | |
| 6.69x | 0.65x | 2.5x | 7.22% | 189.66Cr | |
| 9.41x | 0.92x | 5.98x | -.--% | 166.19Cr | |
| -34.14x | 2.3x | 27.34x | -.--% | 91Cr | |
| 2.93x | 0.74x | 2.25x | -.--% | 40Cr | |
| -3.25x | - | - | - | 27Cr | |
| Average | 6.98x | 3.61x | 11.85x | 1.37% | 21.88TCr | |
| Weighted average by Cap. | 20.67x | 6.75x | 11.91x | 0.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MTCH Stock
- Valuation Match Group, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
