Valuation Match Group, Inc. Sao Paulo

Stocks

Market Closed - Sao Paulo Other stock markets 01:23:53 23/06/2026 am IST			5-day change	1st Jan Change
9.090 ^BRL	+4.48%		+4.48%	+2.13%

12/06	Match Group, Inc. - Special Call
01/06	Analyst recommendations: Caesars Entertainment, Dell Technologies, AMD, Dycom Industries…

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	37,438	11,588	9,921	8,213	7,623	8,671	-	-
Change	-	-69.05%	-14.39%	-17.22%	-7.19%	13.75%	-	-
Enterprise Value (EV) ¹	40,552	14,843	12,895	11,091	10,564	11,507	11,458	11,241
Change	-	-63.4%	-13.13%	-13.98%	-4.75%	8.93%	-0.42%	-1.89%
P/E	142x	33.5x	16.2x	16.2x	13.6x	14x	12.1x	10.3x
PBR	-198x	-32.6x	-515x	-134x	-	-22.1x	-23.6x	-28.5x
PEG	-	1x	0.2x	-1.5x	0.8x	1.2x	0.7x	0.6x
Capitalization / Revenue	12.5x	3.63x	2.95x	2.36x	2.19x	2.5x	2.41x	2.27x
EV / Revenue	13.6x	4.65x	3.83x	3.19x	3.03x	3.31x	3.18x	2.94x
EV / EBITDA	38x	13.2x	10.2x	8.86x	8.54x	8.72x	8.2x	7.43x
EV / EBIT	47.6x	28.8x	14.1x	13.5x	12.1x	12.2x	11.2x	9.98x
EV / FCF	48.7x	31.1x	15.5x	12.6x	10.3x	10.8x	10.6x	9.76x
FCF Yield	2.05%	3.21%	6.43%	7.95%	9.69%	9.3%	9.43%	10.2%
Dividend per Share ²	-	-	-	-	0.76	0.7917	0.8414	0.8952
Rate of return	-	-	-	-	2.35%	2.13%	2.26%	2.41%
EPS ²	0.93	1.24	2.26	2.02	2.38	2.648	3.077	3.606
Distribution rate	-	-	-	-	31.9%	29.9%	27.3%	24.8%
Net sales ¹	2,983	3,189	3,365	3,479	3,487	3,472	3,603	3,818
EBITDA ¹	1,068	1,129	1,259	1,252	1,236	1,319	1,397	1,513
EBIT ¹	851.7	515	916.9	823.3	872.5	943.8	1,027	1,127
Net income ¹	277.7	361.9	651.5	551.3	613.4	643.5	708.4	786.1
Net Debt ¹	3,114	3,255	2,974	2,878	2,941	2,837	2,788	2,571
Reference price ²	132.25	41.49	36.50	32.71	32.29	37.17	37.17	37.17
Nbr of stocks (in thousands)	2,83,085	2,79,306	2,71,812	2,51,091	2,36,070	2,33,267	-	-
Announcement Date	01/02/22	31/01/23	30/01/24	04/02/25	03/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
META PLATFORMS, INC.	16.76x	5.51x	9.6x	0.4%	1,39700Cr
REDDIT, INC.	33.61x	8.92x	20.45x	-.--%	3.21TCr
WEIBO CORPORATION	6.24x	0.58x	2.23x	7.74%	176.88Cr
NEWBORN TOWN INC.	7.5x	0.65x	4.24x	-.--%	132.06Cr
NEXTDOOR HOLDINGS, INC.	-31.71x	2.07x	24.63x	-.--%	85Cr
BUMBLE INC.	2.97x	0.74x	2.23x	-.--%	40Cr
TECHTARGET, INC.	-3.23x	-	-	-	27Cr
Average	4.59x	3.08x	10.56x	1.36%	20.48TCr
Weighted average by Cap.	17.08x	5.57x	9.83x	0.4%