Valuation: Masan Group Corporation

Market Cap 1,03,09400Cr 13TCr 396.5Cr 353.72Cr 329.54Cr 299.89Cr 564.75Cr 38TCr 568.94Cr 3.98TCr 1.55TCr 19TCr 1.49TCr 1.46TCr 63TCr P/E 2026 *
12.2x
P/E 2027 * 10.8x
Enterprise Value 1,52,72400Cr 20TCr 587.38Cr 524Cr 488.18Cr 444.26Cr 836.63Cr 57TCr 842.83Cr 5.9TCr 2.3TCr 29TCr 2.21TCr 2.16TCr 93TCr EV / Sales 2026 *
1.32x
EV / Sales 2027 * 1.15x
Free-Float
48.61%
Yield 2026 *
1.51%
Yield 2027 * 1.86%
1 day-0.65%
1 week+4.76%
Current month+2.67%
1 month+4.76%
3 months+1.32%
6 months-3.14%
1 week 2.98
Extreme 2.98
3.12
1 month 2.8
Extreme 2.8
3.12
Current year 2.68
Extreme 2.68
3.46
1 year 2.68
Extreme 2.68
3.46
3 years 2.68
Extreme 2.68
3.46
5 years 2.68
Extreme 2.68
3.46
10 years 2.68
Extreme 2.68
3.46
Manager TitleAgeSince
Chief Executive Officer 42 19/06/2020
Director of Finance/CFO - -
Corporate Officer/Principal 55 -
Director TitleAgeSince
Chairman 63 -
Director/Board Member 55 03/05/2012
Director/Board Member 63 -
Change 5-day change 1-year change 3-year change Capi.($)
-0.65%+4.76% - - 396.5Cr
+0.95%-1.43%+1.08%-25.05% 23TCr
+2.28%+0.62%-3.38%-5.79% 7.47TCr
+1.21%-0.51%-19.14%+13.93% 4.17TCr
-0.03%+3.89%+32.08%+13.21% 3.97TCr
+0.27%+0.01%-17.29%-17.23% 3.24TCr
+0.96%+7.31%+28.82%+87.01% 3.21TCr
+0.79%+0.73%-14.86%-12.69% 2.84TCr
+1.24%-5.91%-12.68%-31.11% 2.59TCr
+2.86%-0.82%+14.17%+16.51% 2.6TCr
Average +0.99%-2.37%+0.98%+4.31% 5.9TCr
Weighted average by Cap. +1.12%-2.65%+0.86%-6.77%

Financials

2026 *2027 *
Net sales 1,15,29700Cr 15TCr 443.43Cr 395.59Cr 368.55Cr 335.39Cr 631.6Cr 43TCr 636.28Cr 4.45TCr 1.73TCr 22TCr 1.66TCr 1.63TCr 70TCr 1,27,37500Cr 17TCr 489.88Cr 437.03Cr 407.15Cr 370.52Cr 697.77Cr 47TCr 702.93Cr 4.92TCr 1.91TCr 24TCr 1.84TCr 1.8TCr 77TCr
Net income 8,85600Cr 1.15TCr 34Cr 30Cr 28Cr 26Cr 49Cr 3.28TCr 49Cr 342.07Cr 133.09Cr 1.67TCr 127.87Cr 125.11Cr 5.38TCr 9,73100Cr 1.26TCr 37Cr 33Cr 31Cr 28Cr 53Cr 3.6TCr 54Cr 375.83Cr 146.22Cr 1.84TCr 140.49Cr 137.46Cr 5.91TCr
Net Debt 49,63000Cr 6.43TCr 190.88Cr 170.28Cr 158.64Cr 144.37Cr 271.88Cr 18TCr 273.89Cr 1.92TCr 745.8Cr 9.38TCr 716.56Cr 701.1Cr 30TCr 43,89400Cr 5.69TCr 168.82Cr 150.6Cr 140.31Cr 127.69Cr 240.46Cr 16TCr 242.24Cr 1.7TCr 659.6Cr 8.3TCr 633.74Cr 620.07Cr 27TCr
Projected Income Statement - Annual - Masan Group Corporation
Logo Masan Group Corporation
Masan Group Corp is a Vietnam-based company engaged in the food processing industry. Through its various subsidiaries and affiliates, it is involved in food and drinks manufacturing, trading and distribution; meat value chain activities including pig farming and meat processing; mining and mineral processing; consumer products retailing and others. Its products include fish sauce, soya sauce, chili sauce and other condiments, instant noodles, processed meat, energy drinks, coffee, bottled water, beer and household items like detergent. Under the mining segment, the Company processes tungsten, fluorspar and bismuth. It owns the Vinmart supermarket chain and Vinmart+ convenience store chain under its consumer products retailing segment.
Employees
40,411
Date Price Change Volume
06/26/06 THB 3.080 -0.65% 2,100
02/26/02 THB 3.100 +2.65% 7,657
01/26/01 THB 3.020 +0.67% 300
30/26/30 THB 3.000 +0.67% 2,000
29/26/29 THB 2.980 +1.36% 5,102
Trader
Investor
Global
Quality
ESG MSCI
-
Ratings Surperformance© - Masan Group Corporation
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
12
Last Close Price
71,300.00VND
Average target price
1,05,528.09VND
Spread / Average Target
+48.01%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Masan Group Corporation