Market Closed -
Nasdaq Iceland
08:42:30 26/04/2024 pm IST
|
5-day change
|
1st Jan Change
|
480
ISK
|
-1.64%
|
|
-1.44%
|
+1.69%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,434
|
3,773
|
4,466
|
2,435
|
2,364
|
2,424
|
-
|
-
|
Enterprise Value (EV)
1 |
3,532
|
3,978
|
4,665
|
3,252
|
3,155
|
3,109
|
2,985
|
2,815
|
P/E ratio
|
29.7
x
|
37.3
x
|
46.5
x
|
41.7
x
|
76.3
x
|
29.2
x
|
16.1
x
|
14
x
|
Yield
|
1.23%
|
1.08%
|
0.86%
|
0.48%
|
-
|
0.62%
|
2.49%
|
2.8%
|
Capitalization / Revenue
|
2.68
x
|
3.05
x
|
3.28
x
|
1.43
x
|
1.37
x
|
1.38
x
|
1.3
x
|
1.22
x
|
EV / Revenue
|
2.75
x
|
3.21
x
|
3.43
x
|
1.9
x
|
1.83
x
|
1.77
x
|
1.6
x
|
1.41
x
|
EV / EBITDA
|
16
x
|
18.7
x
|
23.5
x
|
18.2
x
|
16.5
x
|
12.2
x
|
9.54
x
|
8.09
x
|
EV / FCF
|
33.8
x
|
31.1
x
|
44.3
x
|
-87.9
x
|
60.7
x
|
23.7
x
|
18.5
x
|
14.3
x
|
FCF Yield
|
2.96%
|
3.22%
|
2.26%
|
-1.14%
|
1.65%
|
4.22%
|
5.42%
|
7.02%
|
Price to Book
|
3.39
x
|
4.06
x
|
4.41
x
|
2.43
x
|
2.32
x
|
2.22
x
|
1.98
x
|
1.81
x
|
Nbr of stocks (in thousands)
|
7,59,881
|
7,47,927
|
7,53,989
|
7,52,702
|
7,53,951
|
7,53,950
|
-
|
-
|
Reference price
2 |
4.520
|
5.045
|
5.923
|
3.235
|
3.135
|
3.215
|
3.215
|
3.215
|
Announcement Date
|
05/02/20
|
03/02/21
|
02/02/22
|
08/02/23
|
07/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,284
|
1,238
|
1,361
|
1,709
|
1,721
|
1,759
|
1,871
|
1,993
|
EBITDA
1 |
220.3
|
212.5
|
198.9
|
178.6
|
191.4
|
255.7
|
313
|
348
|
EBIT
1 |
173.4
|
166.8
|
153.6
|
163.4
|
153.1
|
177.9
|
225.7
|
244.8
|
Operating Margin
|
13.51%
|
13.48%
|
11.29%
|
9.56%
|
8.89%
|
10.11%
|
12.06%
|
12.29%
|
Earnings before Tax (EBT)
1 |
141.8
|
131.6
|
120.7
|
75.1
|
36.1
|
99.88
|
174.7
|
232.4
|
Net income
1 |
110.1
|
102.5
|
96.8
|
58.7
|
31
|
84.96
|
130.9
|
162.3
|
Net margin
|
8.58%
|
8.28%
|
7.11%
|
3.44%
|
1.8%
|
4.83%
|
7%
|
8.15%
|
EPS
2 |
0.1520
|
0.1351
|
0.1273
|
0.0775
|
0.0411
|
0.1100
|
0.2000
|
0.2300
|
Free Cash Flow
1 |
104.6
|
128
|
105.3
|
-37
|
52
|
131.1
|
161.8
|
197.5
|
FCF margin
|
8.15%
|
10.34%
|
7.74%
|
-2.17%
|
3.02%
|
7.45%
|
8.64%
|
9.91%
|
FCF Conversion (EBITDA)
|
47.48%
|
60.24%
|
52.94%
|
-
|
27.17%
|
51.27%
|
51.68%
|
56.75%
|
FCF Conversion (Net income)
|
95%
|
124.88%
|
108.78%
|
-
|
167.74%
|
154.32%
|
123.57%
|
121.69%
|
Dividend per Share
2 |
0.0557
|
0.0545
|
0.0512
|
0.0156
|
-
|
0.0200
|
0.0800
|
0.0900
|
Announcement Date
|
05/02/20
|
03/02/21
|
02/02/22
|
08/02/23
|
07/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
331.9
|
371.6
|
397.3
|
450.6
|
489.2
|
447.4
|
422.4
|
869.8
|
403.6
|
448
|
401
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
36
|
31.3
|
25
|
46.2
|
60.9
|
40.2
|
33.8
|
74
|
-
|
42.8
|
30.8
|
Operating Margin
|
10.85%
|
8.42%
|
6.29%
|
10.25%
|
12.45%
|
8.99%
|
8%
|
8.51%
|
-
|
9.55%
|
7.68%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
Net income
1 |
-
|
-
|
-
|
-
|
18.5
|
-
|
-
|
-
|
10.1
|
8.7
|
5
|
Net margin
|
-
|
-
|
-
|
-
|
3.78%
|
-
|
-
|
-
|
2.5%
|
1.94%
|
1.25%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20/10/21
|
27/04/22
|
27/07/22
|
02/11/22
|
08/02/23
|
03/05/23
|
27/07/23
|
27/07/23
|
24/10/23
|
07/02/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
97.6
|
205
|
199
|
817
|
791
|
685
|
562
|
391
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.443
x
|
0.9656
x
|
1.002
x
|
4.573
x
|
4.132
x
|
2.678
x
|
1.794
x
|
1.124
x
|
Free Cash Flow
1 |
105
|
128
|
105
|
-37
|
52
|
131
|
162
|
198
|
ROE (net income / shareholders' equity)
|
14.5%
|
10.7%
|
9.7%
|
5.75%
|
3%
|
8.38%
|
11.3%
|
12.5%
|
ROA (Net income/ Total Assets)
|
6.42%
|
5.58%
|
5.07%
|
2.5%
|
1.17%
|
3.42%
|
5.2%
|
-
|
Assets
1 |
1,715
|
1,838
|
1,910
|
2,351
|
2,648
|
2,483
|
2,518
|
-
|
Book Value Per Share
2 |
1.330
|
1.240
|
1.340
|
1.330
|
1.350
|
1.450
|
1.620
|
1.780
|
Cash Flow per Share
2 |
0.2000
|
0.2400
|
-
|
0.0700
|
0.1800
|
0.1400
|
0.2300
|
0.2900
|
Capex
1 |
37.9
|
54.6
|
70.9
|
88.4
|
86.1
|
68.1
|
72
|
65.9
|
Capex / Sales
|
2.95%
|
4.41%
|
5.21%
|
5.17%
|
5%
|
3.87%
|
3.85%
|
3.31%
|
Announcement Date
|
05/02/20
|
03/02/21
|
02/02/22
|
08/02/23
|
07/02/24
|
-
|
-
|
-
|
Last Close Price
3.215
EUR Average target price
3.642
EUR Spread / Average Target +13.28% Consensus |
1st Jan change
|
Capi.
|
---|
| +1.69% | 2.59B | | -1.42% | 14.89B | | +25.00% | 4.92B | | -14.84% | 4.68B | | -11.99% | 4.52B | | +10.91% | 4.18B | | -17.31% | 4.12B | | +13.00% | 3.73B | | +29.08% | 3.43B | | +0.73% | 3.31B |
Industrial Machinery
|