|
End-of-day quote
HANOI S.E.
29/10/2026
|
5-day change | 1st Jan Change | ||
| 13,000.00 VND | +5.69% |
|
+27.45% | +11.72% |
Company Valuation: Macstar Group Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 |
|---|---|---|
| Market Cap 1 | 3,10,365 | 2,90,680 |
| Change | - | -6.34% |
| Enterprise Value (EV) 1 | 1,66,450 | -3,25,902 |
| Change | - | -295.8% |
| P/E | 6.6x | 5.7x |
| PBR | 1.32x | 1.12x |
| PEG | - | 0.68x |
| Capitalization / Revenue | 2.49x | 1.15x |
| EV / Revenue | 1.34x | -1.28x |
| EV / EBITDA | 442x | -25.3x |
| EV / EBIT | -25.9x | 219x |
| EV / FCF | -3.95x | 3.79x |
| FCF Yield | -25.3% | 26.4% |
| Dividend per Share 2 | - | - |
| Rate of return | - | - |
| EPS 2 | 1,883 | 2,041 |
| Distribution rate | - | - |
| Net sales 1 | 1,24,491 | 2,53,625 |
| EBITDA 1 | 376.4 | 12,859 |
| EBIT 1 | -6,426 | -1,490 |
| Net income 1 | 48,986 | 53,241 |
| Net Debt 1 | -1,43,914 | -6,16,582 |
| Reference price 2 | 12,424.24 | 11,636.36 |
| Nbr of stocks (in thousands) | 24,981 | 24,980 |
| Announcement Date | 17/03/26 | 17/03/26 |
1VND in Million2VND
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 2.3Cr | |
| 7.03x | 0.69x | 3.24x | 5.21% | 4.98TCr | |
| 6.36x | 0.61x | 2.53x | 8.28% | 3.63TCr | |
| 26.67x | 1.32x | 7.03x | 1.86% | 2.63TCr | |
| 8.42x | 3.71x | 6.92x | 4.67% | 2.07TCr | |
| 10.73x | 1.44x | 10.49x | 4.24% | 1.85TCr | |
| 6.08x | 1.18x | 3.37x | 7.71% | 1.75TCr | |
| 11.88x | 4.15x | 10.06x | 7.21% | 1.68TCr | |
| 8.07x | 2.1x | 13.58x | 2.8% | 1.6TCr | |
| 9.17x | 0.89x | 3.61x | 3.18% | 1.55TCr | |
| Average | 10.49x | 1.79x | 6.76x | 5.02% | 2.17TCr | |
| Weighted average by Cap. | 10.27x | 1.53x | 5.87x | 5.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MAC Stock
- Valuation Macstar Group Corporation
Select your edition
All financial news and data tailored to specific country editions
