Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.075 CAD | +7.14% | 0.00% | -31.82% |
27/03 | Macarthur Minerals Closes AU$580,760 Rights Issue | MT |
14/02 | Macarthur Minerals Swings to Profit in Nine-Month Period | MT |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 11.85 | 29.02 | 9.477 | 74.31 | 72.68 | 26.46 |
Enterprise Value (EV) 1 | 10.48 | 28.71 | 13.44 | 69.57 | 72.05 | 24.66 |
P/E ratio | -2.52 x | 0.5 x | -1.85 x | -4.1 x | 16.2 x | -5.38 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -2.77 x | 0.53 x | -2.5 x | -11.3 x | -23.2 x | -4.92 x |
EV / FCF | -5.16 x | -1.41 x | -1.8 x | 8.92 x | -6.66 x | -7.14 x |
FCF Yield | -19.4% | -70.9% | -55.6% | 11.2% | -15% | -14% |
Price to Book | 1.72 x | 0.48 x | 0.15 x | 1.19 x | 0.96 x | 0.33 x |
Nbr of stocks (in thousands) | 58,661 | 76,234 | 1,02,341 | 1,39,001 | 1,46,366 | 1,65,653 |
Reference price 2 | 0.2020 | 0.3807 | 0.0926 | 0.5346 | 0.4966 | 0.1597 |
Announcement Date | 25/07/18 | 29/07/19 | 30/06/20 | 29/06/21 | 30/06/22 | 28/06/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -3.789 | 53.67 | -5.383 | -6.136 | -3.103 | -5.014 |
EBIT 1 | -3.823 | 53.64 | -5.402 | -6.15 | -3.117 | -5.361 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -3.389 | 51.12 | -4.177 | -15.91 | 4.439 | -4.885 |
Net income 1 | -3.389 | 51.12 | -4.177 | -15.91 | 4.383 | -4.885 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.0800 | 0.7600 | -0.0500 | -0.1304 | 0.0307 | -0.0297 |
Free Cash Flow 1 | -2.031 | -20.35 | -7.479 | 7.802 | -10.81 | -3.453 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 25/07/18 | 29/07/19 | 30/06/20 | 29/06/21 | 30/06/22 | 28/06/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 3.96 | - | - | - |
Net Cash position 1 | 1.37 | 0.32 | - | 4.73 | 0.63 | 1.79 |
Leverage (Debt/EBITDA) | - | - | -0.7361 x | - | - | - |
Free Cash Flow 1 | -2.03 | -20.3 | -7.48 | 7.8 | -10.8 | -3.45 |
ROE (net income / shareholders' equity) | -51% | 151% | -6.85% | -25.6% | 6.17% | -6.27% |
ROA (Net income/ Total Assets) | -31.6% | 94.2% | -4.99% | -5.26% | -2.55% | -4.21% |
Assets 1 | 10.71 | 54.29 | 83.75 | 302.4 | -171.8 | 116 |
Book Value Per Share 2 | 0.1200 | 0.7900 | 0.6000 | 0.4500 | 0.5200 | 0.4800 |
Cash Flow per Share 2 | 0.0200 | 0 | 0.0400 | 0.0400 | 0.0100 | 0.0100 |
Capex 1 | 0.14 | 0.87 | 3.69 | 1.05 | 5.54 | 1.58 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 25/07/18 | 29/07/19 | 30/06/20 | 29/06/21 | 30/06/22 | 28/06/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-31.82% | 94.32L | |
-14.40% | 14TCr | |
-5.30% | 12TCr | |
+1.25% | 7.25TCr | |
+4.43% | 4.97TCr | |
+8.99% | 4.81TCr | |
+33.34% | 4.12TCr | |
+25.51% | 2.67TCr | |
+77.67% | 2.93TCr | |
+53.46% | 1.83TCr |
- Stock Market
- Equities
- MMS Stock
- Financials Macarthur Minerals Limited