End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.6 EUR | -3.23% | -3.23% | -4.76% |
25/04 | M&Z p.l.c. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
11/03 | Certain Ordinary Shares of M&Z p.l.c. are subject to a Lock-Up Agreement Ending on 11-MAR-2024. | CI |
Valuation
Fiscal Period: December | 2022 |
---|---|
Capitalization 1 | 30.36 |
Enterprise Value (EV) 1 | 36 |
P/E ratio | 21.9 x |
Yield | 4.18% |
Capitalization / Revenue | 1.07 x |
EV / Revenue | 1.27 x |
EV / EBITDA | 11.5 x |
EV / FCF | -2,49,46,756 x |
FCF Yield | -0% |
Price to Book | 3.96 x |
Nbr of stocks (in thousands) | 44,000 |
Reference price 2 | 0.6900 |
Announcement Date | 28/04/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 19.68 | 21.45 | 22.12 | 21.63 | 22.75 | 28.4 |
EBITDA 1 | 1.305 | 1.99 | 2.451 | 2.866 | 3.292 | 3.125 |
EBIT 1 | 1.04 | 1.691 | 2.145 | 2.379 | 2.791 | 2.457 |
Operating Margin | 5.28% | 7.88% | 9.7% | 11% | 12.27% | 8.65% |
Earnings before Tax (EBT) 1 | 1.045 | 1.696 | 2.136 | 2.277 | 2.715 | 2.206 |
Net income 1 | 0.6774 | 1.098 | 1.382 | 1.46 | 1.773 | 1.396 |
Net margin | 3.44% | 5.12% | 6.25% | 6.75% | 7.8% | 4.91% |
EPS | - | 0.8783 | 1.106 | 0.0285 | 0.1776 | 0.0315 |
Free Cash Flow | - | 10.25 | 0.7362 | -5.235 | -0.7037 | -1.443 |
FCF margin | - | 47.79% | 3.33% | -24.2% | -3.09% | -5.08% |
FCF Conversion (EBITDA) | - | 515.06% | 30.03% | - | - | - |
FCF Conversion (Net income) | - | 933.72% | 53.25% | - | - | - |
Dividend per Share 2 | 0.0700 | 7.190 | 1.310 | 0.0188 | 0.3300 | 0.0289 |
Announcement Date | 31/10/19 | 31/10/19 | 30/10/20 | 02/08/21 | 27/04/22 | 28/04/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 1.16 | 3.62 | 5.64 |
Net Cash position 1 | 2.25 | 3.58 | 2.73 | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | 0.4043 x | 1.1 x | 1.804 x |
Free Cash Flow | - | 10.3 | 0.74 | -5.23 | -0.7 | -1.44 |
ROE (net income / shareholders' equity) | - | 20.1% | 100% | 26.4% | 21.5% | 16.1% |
ROA (Net income/ Total Assets) | - | 9.66% | 11.3% | 10.1% | 12.9% | 9.17% |
Assets 1 | - | 11.36 | 12.22 | 14.42 | 13.8 | 15.21 |
Book Value Per Share | - | 1.210 | 1.000 | 0.1300 | 0.1500 | 0.1700 |
Cash Flow per Share | - | 2.860 | 2.180 | 0.0200 | 0.0100 | 0.0200 |
Capex 1 | 0.09 | 0.32 | 0.35 | 0.35 | 0.39 | 0.36 |
Capex / Sales | 0.44% | 1.49% | 1.59% | 1.61% | 1.74% | 1.27% |
Announcement Date | 31/10/19 | 31/10/19 | 30/10/20 | 02/08/21 | 27/04/22 | 28/04/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-4.76% | 28.63M | |
-11.64% | 119B | |
+0.39% | 62.49B | |
-13.32% | 49.01B | |
-4.98% | 17.08B | |
+34.64% | 8.95B | |
-49.87% | 8.6B | |
-23.07% | 6.32B | |
-17.87% | 6B | |
+27.52% | 5.46B |
- Stock Market
- Equities
- MZ Stock
- Financials M&Z p.l.c.