Valuation LXP Industrial Trust

Stocks

Market Closed - NYSE 01:30:02 22/09/2026 am IST			5-day change	1st Jan Change
60.86 ^USD	+0.08%		+0.08%	+22.75%

06/08	Jefferies Downgrades LXP Industrial Trust to Hold From Buy, Adjusts Price Target to $61 From $62	MT
29/07	Tranche Update on LXP Industrial Trust's Equity Buyback Plan announced on July 2, 2015.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,418	2,763	2,903	2,391	2,933	3,588	-	-
Change	-	-37.46%	5.07%	-17.62%	22.65%	22.33%	-	-
Enterprise Value (EV) ¹	5,724	4,196	4,475	3,860	4,014	4,924	4,954	4,999
Change	-	-26.68%	6.63%	-13.74%	4%	22.67%	0.62%	0.91%
P/E	11.7x	26.4x	124x	62.5x	27.2x	1,049x	139x	135x
PBR	1.93x	1.18x	1.28x	1.12x	1.44x	1.93x	2.11x	2.33x
PEG	-	-0.4x	-1.6x	1x	0x	-10.8x	0x	41.7x
Capitalization / Revenue	12.8x	8.6x	8.53x	6.67x	8.37x	10.2x	9.66x	8.99x
EV / Revenue	16.6x	13.1x	13.1x	10.8x	11.5x	14x	13.3x	12.5x
EV / EBITDA	21.8x	18.4x	18.2x	15x	16.4x	19.4x	18.4x	17x
EV / EBIT	68.1x	89.1x	71.9x	59.3x	81.6x	107x	84.5x	71.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.212	2.425	2.525	2.625	2.725	2.816	2.906	3.037
Rate of return	2.83%	4.84%	5.09%	6.47%	5.5%	4.63%	4.77%	4.99%
EPS ²	6.7	1.9	0.4	0.65	1.82	0.058	0.4383	0.4525
Distribution rate	33%	128%	631%	404%	150%	4,853%	663%	671%
Net sales ¹	344	321.2	340.5	358.5	350.2	351.4	371.5	399.2
EBITDA ¹	262.2	227.7	245.8	257.4	244.2	254.3	269.6	293.4
EBIT ¹	84.08	47.09	62.25	65.04	49.16	45.94	58.64	69.84
Net income ¹	375.8	107.3	23.86	37.92	106.5	-0.1815	24.19	14.93
Net Debt ¹	1,306	1,434	1,572	1,468	1,081	1,336	1,366	1,411
Reference price ²	78.10	50.10	49.60	40.60	49.58	60.86	60.86	60.86
Nbr of stocks (in thousands)	56,563	55,145	58,527	58,902	59,159	58,957	-	-
Announcement Date	24/02/22	16/02/23	15/02/24	13/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LXP INDUSTRIAL TRUST	1048.77x	14.01x	19.36x	4.63%	358.81Cr
PROLOGIS, INC.	40.79x	19.06x	24.34x	3.15%	13TCr
GOODMAN GROUP	17.57x	14.85x	16.92x	1.18%	3.74TCr
EASTGROUP PROPERTIES, INC.	34.3x	15.85x	22.45x	3.13%	1.09TCr
REXFORD INDUSTRIAL REALTY, INC.	643.4x	9.73x	13.7x	4.53%	860.98Cr
FIRST INDUSTRIAL REALTY TRUST, INC.	26.27x	13.58x	19.85x	3.19%	821.95Cr
STAG INDUSTRIAL, INC.	34.18x	11.65x	15.91x	4.12%	723.22Cr
TERRENO REALTY CORPORATION	33.63x	16.4x	24.82x	3.25%	723.34Cr
FIBRA PROLOGIS	20.25x	13.07x	16.88x	4.2%	714.06Cr
TRITAX BIG BOX REIT PLC	9.16x	18.46x	21.19x	5.63%	582.57Cr
Average	190.83x	14.67x	19.54x	3.7%	2.25TCr
Weighted average by Cap.	73.29x	17.04x	21.79x	3.03%