Valuation LXP Industrial Trust

Stocks

Market Closed - NYSE 01:30:02 17/10/2026 am IST			5-day change	1st Jan Change
61.06 ^USD	+0.08%		+0.10%	+23.15%

06/08	Jefferies Downgrades LXP Industrial Trust to Hold From Buy, Adjusts Price Target to $61 From $62	MT
29/07	Tranche Update on LXP Industrial Trust's Equity Buyback Plan announced on July 2, 2015.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,418	2,763	2,903	2,391	2,933	3,600	-	-
Change	-	-37.46%	5.07%	-17.62%	22.65%	22.73%	-	-
Enterprise Value (EV) ¹	5,724	4,196	4,475	3,860	4,014	4,936	4,966	5,011
Change	-	-26.68%	6.63%	-13.74%	4%	22.97%	0.61%	0.9%
P/E	11.7x	26.4x	124x	62.5x	27.2x	382x	117x	188x
PBR	1.93x	1.18x	1.28x	1.12x	1.44x	1.93x	2.11x	2.34x
PEG	-	-0.4x	-1.6x	1x	0x	-4.2x	1x	-5x
Capitalization / Revenue	12.8x	8.6x	8.53x	6.67x	8.37x	10.2x	9.72x	9.07x
EV / Revenue	16.6x	13.1x	13.1x	10.8x	11.5x	14x	13.4x	12.6x
EV / EBITDA	21.8x	18.4x	18.2x	15x	16.4x	19.4x	18.4x	17.1x
EV / EBIT	68.1x	89.1x	71.9x	59.3x	81.6x	107x	84.7x	71.8x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.212	2.425	2.525	2.625	2.725	2.816	2.906	3.037
Rate of return	2.83%	4.84%	5.09%	6.47%	5.5%	4.61%	4.76%	4.97%
EPS ²	6.7	1.9	0.4	0.65	1.82	0.16	0.5224	0.3249
Distribution rate	33%	128%	631%	404%	150%	1,760%	556%	935%
Net sales ¹	344	321.2	340.5	358.5	350.2	353	370.3	396.9
EBITDA ¹	262.2	227.7	245.8	257.4	244.2	254.5	269.3	293.4
EBIT ¹	84.08	47.09	62.25	65.04	49.16	45.94	58.64	69.84
Net income ¹	375.8	107.3	23.86	37.92	106.5	3.399	22.09	14.93
Net Debt ¹	1,306	1,434	1,572	1,468	1,081	1,336	1,366	1,411
Reference price ²	78.10	50.10	49.60	40.60	49.58	61.06	61.06	61.06
Nbr of stocks (in thousands)	56,563	55,145	58,527	58,902	59,159	58,957	-	-
Announcement Date	24/02/22	16/02/23	15/02/24	13/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LXP INDUSTRIAL TRUST	381.63x	13.98x	19.4x	4.61%	359.99Cr
PROLOGIS, INC.	40.89x	18.13x	23.9x	3.4%	12TCr
SIMON PROPERTY GROUP, INC.	31.28x	14.08x	17.81x	4.38%	6.65TCr
REALTY INCOME CORPORATION	37.11x	14.77x	15.27x	5.8%	5.29TCr
GOODMAN GROUP	18.08x	15.31x	17.42x	1.14%	3.75TCr
SEGRO PLC	16.04x	24.97x	27.34x	3.58%	1.65TCr
KIMCO REALTY CORPORATION	26.77x	10.69x	14.72x	4.69%	1.54TCr
UNIBAIL-RODAMCO-WESTFIELD SE	8.13x	11.76x	14.41x	6.14%	1.46TCr
CAPITALAND INTEGRATED COMMERCIAL TRUST	17.81x	16x	23.26x	5.4%	1.39TCr
REGENCY CENTERS CORPORATION	29.43x	11.24x	16.41x	4.15%	1.34TCr
Average	60.72x	15.09x	18.99x	4.33%	3.54TCr
Weighted average by Cap.	35.11x	15.91x	19.79x	4%