Valuation LXP Industrial Trust

Stocks

Market Closed - NYSE 01:30:02 02/09/2026 am IST			5-day change	1st Jan Change
60.81 ^USD	+0.16%		-0.34%	+22.65%

06/08	Jefferies Downgrades LXP Industrial Trust to Hold From Buy, Adjusts Price Target to $61 From $62	MT
29/07	Tranche Update on LXP Industrial Trust's Equity Buyback Plan announced on July 2, 2015.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,418	2,763	2,903	2,391	2,933	3,585	-	-
Change	-	-37.46%	5.07%	-17.62%	22.65%	22.23%	-	-
Enterprise Value (EV) ¹	5,724	4,196	4,475	3,860	4,014	4,921	4,951	4,996
Change	-	-26.68%	6.63%	-13.74%	4%	22.6%	0.62%	0.91%
P/E	11.7x	26.4x	124x	62.5x	27.2x	1,048x	139x	134x
PBR	1.93x	1.18x	1.28x	1.12x	1.44x	1.92x	2.11x	2.33x
PEG	-	-0.4x	-1.6x	1x	0x	-10.8x	0x	41.39x
Capitalization / Revenue	12.8x	8.6x	8.53x	6.67x	8.37x	10.2x	9.65x	8.98x
EV / Revenue	16.6x	13.1x	13.1x	10.8x	11.5x	14x	13.3x	12.5x
EV / EBITDA	21.8x	18.4x	18.2x	15x	16.4x	19.3x	18.4x	17x
EV / EBIT	68.1x	89.1x	71.9x	59.3x	81.6x	107x	84.4x	71.5x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.212	2.425	2.525	2.625	2.725	2.816	2.906	3.037
Rate of return	2.83%	4.84%	5.09%	6.47%	5.5%	4.63%	4.78%	4.99%
EPS ²	6.7	1.9	0.4	0.65	1.82	0.058	0.4383	0.4525
Distribution rate	33%	128%	631%	404%	150%	4,853%	663%	671%
Net sales ¹	344	321.2	340.5	358.5	350.2	351.4	371.5	399.2
EBITDA ¹	262.2	227.7	245.8	257.4	244.2	254.3	269.6	293.4
EBIT ¹	84.08	47.09	62.25	65.04	49.16	45.94	58.64	69.84
Net income ¹	375.8	107.3	23.86	37.92	106.5	-0.1815	24.24	14.93
Net Debt ¹	1,306	1,434	1,572	1,468	1,081	1,336	1,366	1,411
Reference price ²	78.10	50.10	49.60	40.60	49.58	60.81	60.81	60.81
Nbr of stocks (in thousands)	56,563	55,145	58,527	58,902	59,159	58,957	-	-
Announcement Date	24/02/22	16/02/23	15/02/24	13/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LXP INDUSTRIAL TRUST	1046.18x	13.99x	19.33x	4.64%	357.93Cr
PROLOGIS, INC.	42.02x	19.5x	24.91x	3.06%	13TCr
GOODMAN GROUP	18.96x	16.03x	18.24x	1.09%	4.06TCr
EASTGROUP PROPERTIES, INC.	33.78x	15.79x	22.34x	3.19%	1.07TCr
REXFORD INDUSTRIAL REALTY, INC.	615.49x	9.31x	13.12x	4.73%	823.62Cr
FIRST INDUSTRIAL REALTY TRUST, INC.	24x	13.64x	19.91x	3.22%	820.36Cr
FIBRA PROLOGIS	22.16x	13.51x	17.48x	4.03%	755.32Cr
TERRENO REALTY CORPORATION	31.38x	16.23x	24.63x	3.3%	721.49Cr
STAG INDUSTRIAL, INC.	33.94x	11.61x	15.84x	4.15%	718.21Cr
TRITAX BIG BOX REIT PLC	8.63x	19.18x	22.06x	5.32%	624.48Cr
Average	187.65x	14.88x	19.78x	3.67%	2.33TCr
Weighted average by Cap.	70.63x	17.52x	22.34x	2.94%