Market Closed -
Nyse
01:40:00 29/05/2024 am IST
|
5-day change
|
1st Jan Change
|
45.14
USD
|
+0.55%
|
|
-0.10%
|
-6.67%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,632
|
2,941
|
4,418
|
2,763
|
2,903
|
2,505
|
-
|
-
|
Enterprise Value (EV)
1 |
3,694
|
3,976
|
5,724
|
4,196
|
4,475
|
3,941
|
3,997
|
4,128
|
P/E ratio
|
9.23
x
|
16.1
x
|
11.7
x
|
26.4
x
|
124
x
|
-125
x
|
-246
x
|
86.7
x
|
Yield
|
3.88%
|
3.98%
|
2.83%
|
4.84%
|
5.09%
|
6.07%
|
6.36%
|
7.05%
|
Capitalization / Revenue
|
8.08
x
|
8.9
x
|
12.8
x
|
8.6
x
|
8.53
x
|
7.37
x
|
7
x
|
6.61
x
|
EV / Revenue
|
11.3
x
|
12
x
|
16.6
x
|
13.1
x
|
13.1
x
|
11.6
x
|
11.2
x
|
10.9
x
|
EV / EBITDA
|
14.5
x
|
15.4
x
|
21.8
x
|
18.4
x
|
18.2
x
|
16.1
x
|
15.4
x
|
14.6
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.59
x
|
1.49
x
|
1.93
x
|
1.18
x
|
1.28
x
|
1.22
x
|
1.34
x
|
1.47
x
|
Nbr of stocks (in thousands)
|
2,47,873
|
2,76,953
|
2,82,817
|
2,75,723
|
2,92,635
|
2,94,315
|
-
|
-
|
Reference price
2 |
10.62
|
10.62
|
15.62
|
10.02
|
9.920
|
8.510
|
8.510
|
8.510
|
Announcement Date
|
20/02/20
|
18/02/21
|
24/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
326
|
330.4
|
344
|
321.2
|
340.5
|
339.7
|
357.8
|
378.7
|
EBITDA
1 |
255.4
|
258.9
|
262.2
|
227.7
|
245.8
|
244.8
|
258.9
|
282.6
|
EBIT
1 |
105.6
|
96.57
|
84.08
|
47.09
|
62.25
|
47
|
58.5
|
71.57
|
Operating Margin
|
32.39%
|
29.22%
|
24.44%
|
14.66%
|
18.28%
|
13.83%
|
16.35%
|
18.9%
|
Earnings before Tax (EBT)
1 |
283.8
|
188.1
|
386.6
|
101.3
|
35.26
|
-20.68
|
-25.75
|
-
|
Net income
1 |
273.2
|
176.8
|
375.8
|
107.3
|
23.86
|
-20.94
|
-20.88
|
-7.084
|
Net margin
|
83.82%
|
53.5%
|
109.26%
|
33.4%
|
7.01%
|
-6.16%
|
-5.84%
|
-1.87%
|
EPS
2 |
1.150
|
0.6600
|
1.340
|
0.3800
|
0.0800
|
-0.0680
|
-0.0346
|
0.0982
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.4125
|
0.4225
|
0.4425
|
0.4850
|
0.5050
|
0.5167
|
0.5412
|
0.6000
|
Announcement Date
|
20/02/20
|
18/02/21
|
24/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
86.48
|
80.28
|
79.78
|
80.09
|
81.1
|
85.08
|
87.05
|
85.42
|
82.96
|
86.25
|
84.28
|
84.55
|
85.66
|
87.95
|
88.29
|
EBITDA
1 |
62.35
|
54.96
|
56.78
|
57.07
|
58.84
|
60.59
|
62.3
|
62.12
|
60.77
|
61.57
|
60.45
|
59.71
|
60.78
|
62.18
|
63.06
|
EBIT
1 |
15.8
|
10.42
|
11.58
|
12.12
|
12.91
|
14.85
|
16.3
|
16.54
|
14.55
|
14.06
|
11.84
|
11.86
|
12.16
|
13.1
|
-
|
Operating Margin
|
18.27%
|
12.98%
|
14.52%
|
15.13%
|
15.92%
|
17.45%
|
18.73%
|
19.37%
|
17.54%
|
16.3%
|
14.05%
|
14.03%
|
14.2%
|
14.9%
|
-
|
Earnings before Tax (EBT)
|
263
|
0.024
|
36.18
|
25.2
|
39.93
|
7.927
|
-6.556
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
260.5
|
8.989
|
39.67
|
21.78
|
36.87
|
9.522
|
-9.683
|
11.04
|
12.98
|
-1.931
|
-5.878
|
-5.689
|
-5.285
|
-6.928
|
-4.967
|
Net margin
|
301.17%
|
11.2%
|
49.72%
|
27.19%
|
45.46%
|
11.19%
|
-11.12%
|
12.92%
|
15.65%
|
-2.24%
|
-6.98%
|
-6.73%
|
-6.17%
|
-7.88%
|
-5.63%
|
EPS
2 |
0.9000
|
0.0300
|
0.1400
|
0.0800
|
0.1300
|
0.0300
|
-0.0300
|
0.0400
|
0.0400
|
-0.0100
|
-0.0212
|
-0.0189
|
-0.0190
|
-0.0300
|
-
|
Dividend per Share
2 |
0.1075
|
0.1200
|
0.1200
|
0.1200
|
0.1250
|
0.1250
|
0.1250
|
0.1250
|
0.1300
|
-
|
0.1300
|
0.1300
|
0.1333
|
0.1300
|
0.1300
|
Announcement Date
|
24/02/22
|
05/05/22
|
04/08/22
|
03/11/22
|
16/02/23
|
03/05/23
|
02/08/23
|
31/10/23
|
15/02/24
|
02/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,062
|
1,035
|
1,306
|
1,434
|
1,572
|
1,437
|
1,493
|
1,623
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.157
x
|
3.997
x
|
4.982
x
|
6.297
x
|
6.394
x
|
5.869
x
|
5.765
x
|
5.742
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
18%
|
9.62%
|
17.6%
|
4.62%
|
1.04%
|
-1.26%
|
-1.03%
|
-0.39%
|
ROA (Net income/ Total Assets)
|
8.91%
|
5.3%
|
10%
|
2.66%
|
0.58%
|
-0.69%
|
-0.55%
|
-0.2%
|
Assets
1 |
3,067
|
3,337
|
3,749
|
4,030
|
4,124
|
3,057
|
3,777
|
3,578
|
Book Value Per Share
2 |
6.690
|
7.110
|
8.070
|
8.460
|
7.780
|
6.980
|
6.360
|
5.770
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20/02/20
|
18/02/21
|
24/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
-
|
Average target price
9.6
USD Spread / Average Target +14.29% Consensus |
1st Jan change
|
Capi.
|
---|
| -21.23% | 96.98B | | +35.42% | 43.55B | | -22.10% | 9.5B | | -13.11% | 7.71B | | -14.57% | 7.21B | | -5.89% | 6.47B | | -11.59% | 6.39B | | -12.70% | 6.11B | | -10.64% | 5.41B |
Industrial REITs
|