|
Market Closed -
Saudi Arabian S.E.
07:04:32 05/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 24.65 SAR | -0.40% |
|
-5.05% | -50.62% |
| 14/09 | EFG-Hermes Brokerage Downgrades Lumi Rental to Sell, Cuts PT | MT |
| 11/09 | Lumi Rental's Hold Rating Retained as United Securities Notes Q2 Results; Price Target Updated | MT |
Company Valuation: Lumi Rental Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,500 | 3,916 | 2,746 | 1,356 | - | - |
| Change | - | -28.8% | -29.89% | -50.62% | - | - |
| Enterprise Value (EV) 1 | 6,894 | 5,496 | 4,236 | 2,527 | 2,762 | 2,808 |
| Change | - | -20.28% | -22.93% | -40.35% | 9.33% | 1.65% |
| P/E | 34.2x | 21.7x | 13.9x | 16.5x | 7.25x | 6.28x |
| PBR | 5.36x | 3.23x | 1.95x | 0.91x | 0.79x | 0.72x |
| PEG | 2.9x | 1.8x | 1.42x | -0.3x | 0x | 0.4x |
| Capitalization / Revenue | 4.97x | 2.53x | 1.65x | 0.86x | 0.77x | 0.72x |
| EV / Revenue | 6.24x | 3.55x | 2.54x | 1.6x | 1.57x | 1.48x |
| EV / EBITDA | 13.7x | 7.82x | 5.54x | 3.99x | 3.58x | 3.36x |
| EV / EBIT | 29.6x | 17.3x | 13.2x | 14.4x | 9.61x | 9.02x |
| EV / FCF | 8.85x | -23.9x | 29.4x | 6.41x | 10.1x | 12.5x |
| FCF Yield | 11.3% | -4.19% | 3.41% | 15.6% | 9.87% | 8.02% |
| Dividend per Share 2 | - | - | - | 0.3867 | 1.314 | 1.738 |
| Rate of return | - | - | - | 1.57% | 5.33% | 7.05% |
| EPS 2 | 2.92 | 3.28 | 3.6 | 1.49 | 3.401 | 3.925 |
| Distribution rate | - | - | - | 26% | 38.6% | 44.3% |
| Net sales 1 | 1,106 | 1,550 | 1,669 | 1,580 | 1,761 | 1,891 |
| EBITDA 1 | 503 | 703 | 764.6 | 634 | 770.8 | 835.9 |
| EBIT 1 | 233.1 | 317.9 | 319.7 | 175 | 287.6 | 311.3 |
| Net income 1 | 160.6 | 180.3 | 198.1 | 82 | 186.9 | 215.8 |
| Net Debt 1 | 1,394 | 1,580 | 1,490 | 1,171 | 1,407 | 1,452 |
| Reference price 2 | 100.00 | 71.20 | 49.92 | 24.65 | 24.65 | 24.65 |
| Nbr of stocks (in thousands) | 55,000 | 55,000 | 55,000 | 55,000 | - | - |
| Announcement Date | 26/03/24 | 24/02/25 | 24/02/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.61x | 1.6x | 3.99x | 1.56% | 36Cr | |
| 9.96x | 4.81x | 14.55x | 4.14% | 2.51TCr | |
| 13.72x | 2.63x | 9.74x | 2.65% | 2.36TCr | |
| 7.07x | 3.81x | 7.97x | 0.89% | 2.18TCr | |
| -51.77x | 0.42x | 37.72x | -.--% | 1.65TCr | |
| 10.3x | 1.61x | 5.1x | 5.37% | 875.34Cr | |
| 12.5x | 1.54x | 7.9x | 3.39% | 827.52Cr | |
| 12.62x | 1.94x | 12.56x | 2.32% | 651.26Cr | |
| 9.85x | 1.94x | 10.86x | 2.04% | 566.52Cr | |
| 16.4x | 4.14x | 11.56x | 3.07% | 530.08Cr | |
| Average | 5.73x | 2.44x | 12.20x | 2.54% | 1.22TCr | |
| Weighted average by Cap. | 2.47x | 2.84x | 14.00x | 2.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4262 Stock
- Valuation Lumi Rental Company
Select your edition
All financial news and data tailored to specific country editions
