|
Delayed
Saudi Arabian S.E.
02:02:38 28/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 20.21 SAR | -0.44% |
|
-3.25% | -59.42% |
| 14/09 | EFG-Hermes Brokerage Downgrades Lumi Rental to Sell, Cuts PT | MT |
| 11/09 | Lumi Rental's Hold Rating Retained as United Securities Notes Q2 Results; Price Target Updated | MT |
Company Valuation: Lumi Rental Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,500 | 3,916 | 2,746 | 1,116 | - | - |
| Change | - | -28.8% | -29.89% | -59.33% | - | - |
| Enterprise Value (EV) 1 | 6,894 | 5,496 | 4,236 | 2,483 | 2,523 | 2,569 |
| Change | - | -20.28% | -22.93% | -41.37% | 1.61% | 1.81% |
| P/E | 34.2x | 21.7x | 13.9x | 9.78x | 5.97x | 5.17x |
| PBR | 5.36x | 3.23x | 1.95x | 0.73x | 0.65x | 0.59x |
| PEG | 2.9x | 1.8x | 1.42x | -0.2x | 0.1x | 0.3x |
| Capitalization / Revenue | 4.97x | 2.53x | 1.65x | 0.7x | 0.63x | 0.59x |
| EV / Revenue | 6.24x | 3.55x | 2.54x | 1.55x | 1.43x | 1.36x |
| EV / EBITDA | 13.7x | 7.82x | 5.54x | 3.67x | 3.27x | 3.07x |
| EV / EBIT | 29.6x | 17.3x | 13.2x | 11.6x | 8.77x | 8.25x |
| EV / FCF | 8.85x | -23.9x | 29.4x | 6.3x | 9.25x | 11.4x |
| FCF Yield | 11.3% | -4.19% | 3.41% | 15.9% | 10.8% | 8.77% |
| Dividend per Share 2 | - | - | - | 0.3867 | 1.314 | 1.738 |
| Rate of return | - | - | - | 1.9% | 6.47% | 8.56% |
| EPS 2 | 2.92 | 3.28 | 3.6 | 2.076 | 3.401 | 3.925 |
| Distribution rate | - | - | - | 18.6% | 38.6% | 44.3% |
| Net sales 1 | 1,106 | 1,550 | 1,669 | 1,604 | 1,761 | 1,891 |
| EBITDA 1 | 503 | 703 | 764.6 | 677.1 | 770.8 | 835.9 |
| EBIT 1 | 233.1 | 317.9 | 319.7 | 214.8 | 287.6 | 311.3 |
| Net income 1 | 160.6 | 180.3 | 198.1 | 114.2 | 186.9 | 215.8 |
| Net Debt 1 | 1,394 | 1,580 | 1,490 | 1,367 | 1,407 | 1,452 |
| Reference price 2 | 100.00 | 71.20 | 49.92 | 20.30 | 20.30 | 20.30 |
| Nbr of stocks (in thousands) | 55,000 | 55,000 | 55,000 | 55,000 | - | - |
| Announcement Date | 26/03/24 | 24/02/25 | 24/02/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.78x | 1.55x | 3.67x | 1.9% | 30Cr | |
| 14.98x | 2.73x | 10.12x | 2.42% | 2.58TCr | |
| 10.51x | 5.13x | 15.51x | 3.94% | 2.64TCr | |
| 7.47x | 3.85x | 8.05x | 0.84% | 2.31TCr | |
| -44.3x | 0.35x | 31.94x | -.--% | 1.42TCr | |
| 13.37x | 1.6x | 8.12x | 3.16% | 887.78Cr | |
| 12.78x | 1.95x | 12.62x | 2.29% | 657.58Cr | |
| 7.59x | 1.38x | 4.36x | 7.23% | 635.46Cr | |
| 10.03x | 1.96x | 10.94x | 2% | 576.13Cr | |
| 16.64x | 4.17x | 11.63x | 3.03% | 537.45Cr | |
| Average | 5.89x | 2.47x | 11.70x | 2.68% | 1.23TCr | |
| Weighted average by Cap. | 4.98x | 3.01x | 13.19x | 2.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4262 Stock
- Valuation Lumi Rental Company
Select your edition
All financial news and data tailored to specific country editions
