Stock A000400 LOTTE NON - LIFE INSURANCE CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Lotte Non - Life Insurance Co., Ltd.

Equities

A000400

KR7000400002

Property & Casualty Insurance

End-of-day quote Korea S.E.
Other stock markets
 03:30:00 30/04/2024 am IST 		5-day change 1st Jan Change
3,465 KRW -1.70% Intraday chart for Lotte Non - Life Insurance Co., Ltd. +6.13% +44.98%
2022 Lotte Non - Life Insurance Co., Ltd.(KOSE:A000400) dropped from S&P Global BMI Index CI
2022 Lotte Insurance Appoints Lee Eun-Ho as CEO CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,51,262 6,41,403 5,40,943 5,00,758 4,37,391 7,38,773
Enterprise Value (EV) 1 6,58,498 9,78,448 9,27,788 8,19,865 10,00,318 17,46,356
P/E ratio 3.97 x -6.38 x -20.1 x 4.27 x -6.6 x 2.47 x
Yield - - - - - -
Capitalization / Revenue 0.14 x 0.24 x 0.18 x 0.22 x 0.2 x 0.31 x
EV / Revenue 0.26 x 0.37 x 0.31 x 0.35 x 0.45 x 0.74 x
EV / EBITDA 8.43 x -12 x 4.61 x 6.12 x -17.5 x 1.87 x
EV / FCF -0.19 x -2.26 x 2.39 x 1.42 x 4.28 x -5.41 x
FCF Yield -523% -44.2% 41.8% 70.6% 23.3% -18.5%
Price to Book 0.62 x 0.66 x 0.57 x 0.5 x 0.97 x 0.61 x
Nbr of stocks (in thousands) 1,33,054 3,09,110 3,09,110 3,09,110 3,09,110 3,09,110
Reference price 2 2,640 2,075 1,750 1,620 1,415 2,390
Announcement Date 01/03/19 29/02/20 01/03/21 01/03/22 01/03/23 29/02/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 25,03,711 26,20,961 30,06,641 23,20,314 22,27,129 23,63,565
EBITDA 1 78,140 -81,349 2,01,118 1,34,037 -57,126 9,33,876
EBIT 1 68,569 -1,00,262 1,78,066 1,10,054 -83,868 8,93,588
Operating Margin 2.74% -3.83% 5.92% 4.74% -3.77% 37.81%
Earnings before Tax (EBT) 1 1,21,101 -71,977 -32,539 1,56,488 -84,464 3,94,339
Net income 1 91,314 -51,167 -24,215 1,19,878 -63,100 3,01,636
Net margin 3.65% -1.95% -0.81% 5.17% -2.83% 12.76%
EPS 2 665.6 -325.1 -87.25 379.0 -214.3 966.0
Free Cash Flow 1 -34,43,484 -4,32,377 3,87,599 5,78,532 2,33,469 -3,22,884
FCF margin -137.54% -16.5% 12.89% 24.93% 10.48% -13.66%
FCF Conversion (EBITDA) - - 192.72% 431.62% - -
FCF Conversion (Net income) - - - 482.6% - -
Dividend per Share - - - - - -
Announcement Date 01/03/19 29/02/20 01/03/21 01/03/22 01/03/23 29/02/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 3,07,237 3,37,044 3,86,846 3,19,106 5,62,927 10,07,583
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.932 x -4.143 x 1.923 x 2.381 x -9.854 x 1.079 x
Free Cash Flow 1 -34,43,484 -4,32,377 3,87,599 5,78,532 2,33,469 -3,22,884
ROE (net income / shareholders' equity) 16.4% -6.69% -2.53% 12.3% -8.7% 19.7%
ROA (Net income/ Total Assets) 0.32% -0.41% 0.68% 0.39% -0.28% 3.53%
Assets 1 2,87,87,600 1,24,46,466 -35,48,517 3,07,30,063 2,21,79,150 85,35,497
Book Value Per Share 2 4,234 3,125 3,062 3,242 1,451 3,905
Cash Flow per Share - - - - -0 -
Capex 1 24,816 21,844 15,696 23,607 30,537 21,054
Capex / Sales 0.99% 0.83% 0.52% 1.02% 1.37% 0.89%
Announcement Date 01/03/19 29/02/20 01/03/21 01/03/22 01/03/23 29/02/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Property & Casualty Insurance

1st Jan change Capi.
LOTTE NON - LIFE INSURANCE CO., LTD. Stock Lotte Non - Life Insurance Co., Ltd.
+44.98% 774M
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+40.92% 62.62B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+11.16% 50.76B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+11.38% 48.58B
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+21.49% 44.85B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+25.95% 34.96B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+10.99% 29.37B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+52.38% 28.66B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+22.43% 24.85B
W.R. BERKLEY CORPORATION Stock W.R. Berkley Corporation
+8.84% 20.64B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. A000400 Stock
  4. Financials Lotte Non - Life Insurance Co., Ltd.