Financials Lokman Hekim Engürüsag Saglik, Turizm, Egitim Hizmetleri ve Insaat Taahhüt

Equities

LKMNH

TRELKMH00013

Healthcare Facilities & Services

Market Closed - Borsa Istanbul 08:38:14 31/05/2024 pm IST 5-day change 1st Jan Change
101.5 TRY +0.79% Intraday chart for Lokman Hekim Engürüsag Saglik, Turizm, Egitim Hizmetleri ve Insaat Taahhüt +1.50% +56.88%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 108 138.7 260.9 474.1 1,242 2,329
Enterprise Value (EV) 1 227.3 324 418.6 599.2 1,580 2,819
P/E ratio 12.9 x 16.8 x 10.8 x 6.75 x 10.6 x 7.23 x
Yield - - 1.02% 2.95% 1.33% 2.15%
Capitalization / Revenue 0.38 x 0.41 x 0.82 x 1.05 x 1.47 x 1.23 x
EV / Revenue 0.8 x 0.97 x 1.32 x 1.32 x 1.87 x 1.49 x
EV / EBITDA 6.77 x 10.6 x 6.95 x 6.22 x 12.2 x 9.93 x
EV / FCF -8.17 x -27 x 24.3 x 26.7 x -12 x -16.6 x
FCF Yield -12.2% -3.7% 4.11% 3.74% -8.34% -6.03%
Price to Book 1.69 x 1.93 x 2.54 x 2.6 x 4.44 x 1.87 x
Nbr of stocks (in thousands) 36,000 36,000 36,000 36,000 36,000 36,000
Reference price 2 3.000 3.853 7.247 13.17 34.50 64.70
Announcement Date 13/02/19 17/02/20 15/02/21 17/02/22 02/03/23 06/03/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 285.8 335.2 316.7 453.5 845.1 1,896
EBITDA 1 33.56 30.63 60.27 96.26 129.9 283.9
EBIT 1 24.28 20.91 48.64 78.57 104 135.4
Operating Margin 8.5% 6.24% 15.36% 17.33% 12.31% 7.14%
Earnings before Tax (EBT) 1 13.38 3.73 36.44 61.1 57.67 291.7
Net income 1 8.34 8.268 24.25 70.22 117.6 322.2
Net margin 2.92% 2.47% 7.66% 15.49% 13.92% 17%
EPS 2 0.2317 0.2297 0.6736 1.951 3.266 8.949
Free Cash Flow 1 -27.82 -12 17.21 22.42 -131.7 -169.9
FCF margin -9.73% -3.58% 5.43% 4.94% -15.58% -8.96%
FCF Conversion (EBITDA) - - 28.56% 23.29% - -
FCF Conversion (Net income) - - 70.97% 31.92% - -
Dividend per Share - - 0.0741 0.3889 0.4583 1.389
Announcement Date 13/02/19 17/02/20 15/02/21 17/02/22 02/03/23 06/03/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q2 2023 Q3
Net sales 1 - 422.2
EBITDA 1 - 66.57
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 16.9 -
Net margin - -
EPS 0.4693 -
Dividend per Share - -
Announcement Date 17/08/23 17/11/23
1TRY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 119 185 158 125 338 490
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.553 x 6.049 x 2.617 x 1.299 x 2.601 x 1.726 x
Free Cash Flow 1 -27.8 -12 17.2 22.4 -132 -170
ROE (net income / shareholders' equity) 16.5% 12.4% 26.6% 46.6% 47.6% 27.5%
ROA (Net income/ Total Assets) 5.85% 3.96% 7.97% 11.3% 9.01% 3.82%
Assets 1 142.5 208.6 304.1 619.6 1,305 8,435
Book Value Per Share 2 1.770 1.990 2.850 5.070 7.760 34.60
Cash Flow per Share 2 0.0300 0.1800 0.2300 0.2900 1.250 1.040
Capex 1 27.9 23.5 49.9 44.4 131 220
Capex / Sales 9.75% 7% 15.75% 9.8% 15.53% 11.59%
Announcement Date 13/02/19 17/02/20 15/02/21 17/02/22 02/03/23 06/03/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
101.5 TRY
Average target price
74.44 TRY
Spread / Average Target
-26.66%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. LKMNH Stock
  4. Financials Lokman Hekim Engürüsag Saglik, Turizm, Egitim Hizmetleri ve Insaat Taahhüt