Market Closed -
Swiss Exchange
09:01:30 26/04/2024 pm IST
|
5-day change
|
1st Jan Change
|
72.66
CHF
|
+0.67%
|
|
+2.37%
|
-8.90%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,497
|
7,277
|
17,738
|
12,457
|
9,293
|
12,298
|
-
|
-
|
Enterprise Value (EV)
1 |
5,893
|
6,562
|
15,988
|
11,129
|
8,144
|
10,918
|
10,777
|
10,604
|
P/E ratio
|
25.8
x
|
16.4
x
|
19.1
x
|
19.8
x
|
26
x
|
24.2
x
|
23.5
x
|
20.5
x
|
Yield
|
1.76%
|
1.7%
|
0.83%
|
1.3%
|
2%
|
1.44%
|
1.52%
|
1.72%
|
Capitalization / Revenue
|
2.33
x
|
2.45
x
|
3.38
x
|
2.27
x
|
2.05
x
|
2.9
x
|
2.81
x
|
2.66
x
|
EV / Revenue
|
2.11
x
|
2.21
x
|
3.04
x
|
2.03
x
|
1.79
x
|
2.57
x
|
2.46
x
|
2.3
x
|
EV / EBITDA
|
14.9
x
|
15.3
x
|
12.1
x
|
11.2
x
|
12.2
x
|
15.6
x
|
14.4
x
|
12.9
x
|
EV / FCF
|
21.9
x
|
17
x
|
11.6
x
|
53.2
x
|
18.4
x
|
13.7
x
|
19.4
x
|
17.4
x
|
FCF Yield
|
4.57%
|
5.88%
|
8.65%
|
1.88%
|
5.42%
|
7.3%
|
5.16%
|
5.74%
|
Price to Book
|
5.55
x
|
4.9
x
|
7.82
x
|
5.15
x
|
4.09
x
|
5.62
x
|
5.2
x
|
4.8
x
|
Nbr of stocks (in thousands)
|
1,65,752
|
1,67,305
|
1,68,921
|
1,66,228
|
1,60,304
|
1,54,820
|
-
|
-
|
Reference price
2 |
39.20
|
43.50
|
105.0
|
74.94
|
57.97
|
79.43
|
79.43
|
79.43
|
Announcement Date
|
30/04/19
|
12/05/20
|
29/04/21
|
03/05/22
|
02/05/23
|
-
|
-
|
-
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,788
|
2,976
|
5,252
|
5,481
|
4,539
|
4,245
|
4,373
|
4,616
|
EBITDA
1 |
395.9
|
430
|
1,323
|
992.5
|
664.8
|
701.2
|
748.9
|
821.4
|
EBIT
1 |
352.4
|
387.1
|
1,272
|
904.1
|
588.5
|
625.5
|
660.5
|
747.7
|
Operating Margin
|
12.64%
|
13.01%
|
24.22%
|
16.5%
|
12.97%
|
14.74%
|
15.1%
|
16.2%
|
Earnings before Tax (EBT)
1 |
271.1
|
324.3
|
1,148
|
775.8
|
463.5
|
574.6
|
626.6
|
709.9
|
Net income
1 |
257.6
|
449.7
|
947.3
|
644.5
|
364.6
|
523.2
|
521.3
|
582.5
|
Net margin
|
9.24%
|
15.11%
|
18.04%
|
11.76%
|
8.03%
|
12.32%
|
11.92%
|
12.62%
|
EPS
2 |
1.520
|
2.660
|
5.510
|
3.780
|
2.230
|
3.281
|
3.375
|
3.884
|
Free Cash Flow
1 |
269.3
|
385.5
|
1,382
|
209.2
|
441.7
|
796.8
|
556.1
|
608.5
|
FCF margin
|
9.66%
|
12.95%
|
26.32%
|
3.82%
|
9.73%
|
18.77%
|
12.72%
|
13.18%
|
FCF Conversion (EBITDA)
|
68.02%
|
89.66%
|
104.5%
|
21.08%
|
66.43%
|
113.64%
|
74.26%
|
74.09%
|
FCF Conversion (Net income)
|
104.53%
|
85.72%
|
145.94%
|
32.45%
|
121.14%
|
152.31%
|
106.68%
|
104.47%
|
Dividend per Share
2 |
0.6900
|
0.7400
|
0.8700
|
0.9715
|
1.160
|
1.146
|
1.210
|
1.363
|
Announcement Date
|
30/04/19
|
12/05/20
|
29/04/21
|
03/05/22
|
02/05/23
|
-
|
-
|
-
|
Fiscal Period: März |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
1,306
|
1,633
|
1,230
|
1,160
|
1,149
|
1,270
|
960.1
|
974.5
|
1,057
|
1,255
|
957
|
995
|
1,107
|
1,318
|
951.8
|
EBITDA
1 |
234.5
|
323.9
|
179.1
|
164.2
|
175.1
|
223.6
|
101.9
|
126.8
|
199.9
|
263
|
130.9
|
140.4
|
200.2
|
259.8
|
-
|
EBIT
1 |
211.5
|
302
|
156.1
|
145.6
|
156.5
|
204.2
|
82.29
|
109.3
|
183.2
|
248.2
|
104.6
|
127.1
|
175.3
|
239.9
|
130.5
|
Operating Margin
|
16.19%
|
18.49%
|
12.69%
|
12.55%
|
13.62%
|
16.08%
|
8.57%
|
11.21%
|
17.33%
|
19.77%
|
10.93%
|
12.78%
|
15.83%
|
18.2%
|
13.71%
|
Earnings before Tax (EBT)
1 |
172.9
|
259.4
|
131.7
|
122.6
|
105.5
|
182.8
|
52.69
|
75.26
|
167.5
|
235.1
|
102.6
|
121.4
|
165.5
|
217.5
|
121.9
|
Net income
1 |
139.5
|
210
|
108.2
|
100.8
|
82.09
|
140.2
|
41.5
|
62.73
|
137.1
|
244.7
|
95.81
|
91.15
|
137.3
|
179.3
|
94.8
|
Net margin
|
10.68%
|
12.86%
|
8.8%
|
8.69%
|
7.14%
|
11.04%
|
4.32%
|
6.44%
|
12.97%
|
19.49%
|
10.01%
|
9.16%
|
12.4%
|
13.6%
|
9.96%
|
EPS
2 |
0.8100
|
1.240
|
0.6400
|
0.6100
|
0.5000
|
0.8600
|
0.2600
|
0.3900
|
0.8600
|
1.550
|
0.5322
|
0.6049
|
0.8964
|
1.276
|
-
|
Dividend per Share
|
0.9500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.178
|
-
|
-
|
1.150
|
-
|
-
|
-
|
Announcement Date
|
26/10/21
|
25/01/22
|
03/05/22
|
26/07/22
|
25/10/22
|
24/01/23
|
02/05/23
|
25/07/23
|
24/10/23
|
22/01/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
605
|
716
|
1,750
|
1,329
|
1,149
|
1,380
|
1,521
|
1,694
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
269
|
386
|
1,382
|
209
|
442
|
797
|
556
|
609
|
ROE (net income / shareholders' equity)
|
23.1%
|
27.4%
|
58.8%
|
33.8%
|
22.6%
|
25.5%
|
24.8%
|
26.4%
|
ROA (Net income/ Total Assets)
|
13.7%
|
16.6%
|
33.9%
|
19.3%
|
13.9%
|
15%
|
14.6%
|
16.2%
|
Assets
1 |
1,884
|
2,705
|
2,794
|
3,342
|
2,629
|
3,487
|
3,580
|
3,597
|
Book Value Per Share
2 |
7.060
|
8.870
|
13.40
|
14.60
|
14.20
|
14.10
|
15.30
|
16.50
|
Cash Flow per Share
2 |
1.810
|
2.510
|
8.490
|
1.750
|
3.260
|
5.440
|
4.530
|
4.680
|
Capex
1 |
35.9
|
39.5
|
76.2
|
89.2
|
92.4
|
71.2
|
85.9
|
89.7
|
Capex / Sales
|
1.29%
|
1.33%
|
1.45%
|
1.63%
|
2.03%
|
1.68%
|
1.96%
|
1.94%
|
Announcement Date
|
30/04/19
|
12/05/20
|
29/04/21
|
03/05/22
|
02/05/23
|
-
|
-
|
-
|
Last Close Price
79.43
USD Average target price
85.21
USD Spread / Average Target +7.27% Consensus |
1st Jan change
|
Capi.
|
---|
| -8.90% | 12.3B | | +63.48% | 89.27B | | -6.95% | 27.4B | | +1.12% | 22.32B | | +0.78% | 18.07B | | +9.13% | 10.03B | | +14.60% | 9.94B | | -14.40% | 9.54B | | +17.98% | 9.41B | | +11.11% | 7.92B |
Other Computer Hardware
|