Financials Logic Instrument SA

Equities

ALLOG

FR0000044943

Computer Hardware

Market Closed - Euronext Paris 07:25:17 02/05/2024 pm IST 5-day change 1st Jan Change
1.165 EUR -1.27% Intraday chart for Logic Instrument SA 0.00% +101.56%

Valuation

Fiscal Period: December 2020 2022 2023 2024 2025 2026
Capitalization 1 4.41 2.577 5.248 10.58 - -
Enterprise Value (EV) 1 4.41 2.577 5.597 10.86 10.81 10.58
P/E ratio -39.2 x 99.3 x - 7.38 x 6.56 x 5.36 x
Yield - - - - - -
Capitalization / Revenue - - 0.16 x 0.31 x 0.29 x 0.26 x
EV / Revenue - - 0.17 x 0.31 x 0.29 x 0.26 x
EV / EBITDA - - - 5.46 x 4.8 x 4.04 x
EV / FCF - - - 155 x 216 x 7.2 x
FCF Yield - - - 0.64% 0.46% 13.9%
Price to Book - - - - - -
Nbr of stocks (in thousands) 8,647 8,647 9,080 9,080 - -
Reference price 2 0.5100 0.2980 0.5780 1.180 1.180 1.180
Announcement Date 27/02/21 09/03/23 18/03/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2022 2023 2024 2025 2026
Net sales 1 - - 32.64 34.52 37.09 39.99
EBITDA 1 - - - 1.99 2.25 2.62
EBIT 1 - - 1.804 1.94 2.2 2.57
Operating Margin - - 5.53% 5.62% 5.93% 6.43%
Earnings before Tax (EBT) - - - - - -
Net income 1 -0.111 0.0238 1.489 1.43 1.67 2.01
Net margin - - 4.56% 4.14% 4.5% 5.03%
EPS 2 -0.0130 0.003000 - 0.1600 0.1800 0.2200
Free Cash Flow 1 - - - 0.07 0.05 1.47
FCF margin - - - 0.2% 0.13% 3.68%
FCF Conversion (EBITDA) - - - 3.52% 2.22% 56.11%
FCF Conversion (Net income) - - - 4.9% 2.99% 73.13%
Dividend per Share - - - - - -
Announcement Date 27/02/21 09/03/23 18/03/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 S1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 0.3605
Net margin -
EPS 2 0.0400
Dividend per Share -
Announcement Date 01/08/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2022 2023 2024 2025 2026
Net Debt 1 - - 0.35 0.28 0.23 -
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - 0.1407 x 0.1022 x -
Free Cash Flow 1 - - - 0.07 0.05 1.47
ROE (net income / shareholders' equity) - - 30.7% 21.6% 20.2% 19.5%
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex 1 - - - 0.3 0.05 0.05
Capex / Sales - - - 0.87% 0.13% 0.13%
Announcement Date 27/02/21 09/03/23 18/03/24 - - -
1EUR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.18 EUR
Average target price
1.85 EUR
Spread / Average Target
+56.78%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. ALLOG Stock
  4. Financials Logic Instrument SA