Market Closed -
Nasdaq
01:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
0.5424
USD
|
+3.12%
|
|
+17.12%
|
-85.69%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,349
|
4,162
|
2,591
|
763.8
|
306.4
|
47.79
|
-
|
Enterprise Value (EV)
1 |
2,352
|
4,047
|
2,644
|
1,109
|
306.4
|
421.1
|
419
|
P/E ratio
|
-24.2
x
|
-38.2
x
|
-19.8
x
|
-3.35
x
|
-2.96
x
|
-0.6
x
|
-0.57
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
8.06
x
|
11.4
x
|
5.52
x
|
1.48
x
|
0.76
x
|
0.16
x
|
0.16
x
|
EV / Revenue
|
8.06
x
|
11
x
|
5.63
x
|
2.16
x
|
0.76
x
|
1.37
x
|
1.39
x
|
EV / EBITDA
|
-173
x
|
107
x
|
90.7
x
|
-68.6
x
|
11.8
x
|
23.5
x
|
20.8
x
|
EV / FCF
|
-22
x
|
-504
x
|
-62.3
x
|
-10
x
|
-
|
-26.3
x
|
-67.6
x
|
FCF Yield
|
-4.54%
|
-0.2%
|
-1.61%
|
-9.97%
|
-
|
-3.8%
|
-1.48%
|
Price to Book
|
15.9
x
|
17.2
x
|
7.38
x
|
11.3
x
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
63,494
|
66,885
|
72,541
|
75,328
|
80,842
|
88,111
|
-
|
Reference price
2 |
37.00
|
62.23
|
35.72
|
10.14
|
3.790
|
0.5424
|
0.5424
|
Announcement Date
|
13/02/20
|
25/02/21
|
24/02/22
|
15/03/23
|
28/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
291.6
|
366.6
|
469.6
|
514.8
|
402
|
308.1
|
301
|
EBITDA
1 |
-13.61
|
37.93
|
29.14
|
-16.18
|
25.86
|
17.89
|
20.18
|
EBIT
1 |
-29.98
|
15.1
|
1.719
|
-48.46
|
-6.693
|
-13.72
|
-7.834
|
Operating Margin
|
-10.28%
|
4.12%
|
0.37%
|
-9.41%
|
-1.66%
|
-4.45%
|
-2.6%
|
Earnings before Tax (EBT)
1 |
-93.23
|
-105.1
|
-127.4
|
-224
|
-96.27
|
-70.4
|
-72.3
|
Net income
1 |
-96.07
|
-107.6
|
-125
|
-225.7
|
-100.4
|
-72.94
|
-73.56
|
Net margin
|
-32.95%
|
-29.35%
|
-26.61%
|
-43.85%
|
-24.98%
|
-23.67%
|
-24.44%
|
EPS
2 |
-1.530
|
-1.630
|
-1.800
|
-3.030
|
-1.280
|
-0.9067
|
-0.9500
|
Free Cash Flow
1 |
-106.7
|
-8.036
|
-42.46
|
-110.6
|
-
|
-16
|
-6.2
|
FCF margin
|
-36.6%
|
-2.19%
|
-9.04%
|
-21.48%
|
-
|
-5.19%
|
-2.06%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
13/02/20
|
25/02/21
|
24/02/22
|
15/03/23
|
28/02/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
118.3
|
123.8
|
130.2
|
132.6
|
129.6
|
122.5
|
107.7
|
97.52
|
101.3
|
95.47
|
80.73
|
77.19
|
75.22
|
75
|
75.5
|
EBITDA
1 |
6.86
|
-4.434
|
-17.63
|
-5.505
|
9.105
|
-5.214
|
-1.291
|
12.84
|
10.6
|
3.711
|
-1.204
|
5.365
|
6.553
|
7.171
|
1.1
|
EBIT
1 |
-0.033
|
-11.39
|
-24.86
|
-12.63
|
2.042
|
-16.08
|
-8.653
|
3.116
|
2.838
|
-3.994
|
-9.003
|
-2.647
|
-1.305
|
-0.7686
|
-6
|
Operating Margin
|
-0.03%
|
-9.2%
|
-19.09%
|
-9.53%
|
1.58%
|
-13.13%
|
-8.04%
|
3.2%
|
2.8%
|
-4.18%
|
-11.15%
|
-3.43%
|
-1.73%
|
-1.02%
|
-7.95%
|
Earnings before Tax (EBT)
1 |
-30.27
|
-54.54
|
-65.56
|
-74.2
|
-43
|
-41.27
|
-16.21
|
10.67
|
-52.77
|
-37.96
|
-24.99
|
-13.23
|
-17.06
|
-15.13
|
-20.3
|
Net income
1 |
-32.81
|
-49.85
|
-65.36
|
-75.41
|
-43.25
|
-41.72
|
-17.42
|
10.82
|
-53.31
|
-40.52
|
-25.2
|
-13.64
|
-17.21
|
-16.92
|
-21.55
|
Net margin
|
-27.73%
|
-40.27%
|
-50.2%
|
-56.89%
|
-33.38%
|
-34.07%
|
-16.18%
|
11.1%
|
-52.61%
|
-42.45%
|
-31.22%
|
-17.67%
|
-22.88%
|
-22.56%
|
-28.54%
|
EPS
2 |
-0.4700
|
-0.7000
|
-0.8600
|
-0.9800
|
-0.5600
|
-0.5500
|
-0.2300
|
0.1200
|
-0.6800
|
-0.4800
|
-0.3133
|
-0.1867
|
-0.2167
|
-0.1900
|
-0.2800
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
02/11/21
|
24/02/22
|
09/05/22
|
08/08/22
|
07/11/22
|
15/03/23
|
09/05/23
|
08/08/23
|
08/11/23
|
28/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
2.49
|
-
|
52.4
|
346
|
-
|
373
|
371
|
Net Cash position
1 |
-
|
116
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-0.1829
x
|
-
|
1.798
x
|
-21.36
x
|
-
|
20.87
x
|
18.4
x
|
Free Cash Flow
1 |
-107
|
-8.04
|
-42.5
|
-111
|
-
|
-16
|
-6.2
|
ROE (net income / shareholders' equity)
|
-24.4%
|
-1.55%
|
-10.7%
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-9.72%
|
-0.4%
|
-2.9%
|
-
|
-
|
-
|
-
|
Assets
1 |
988.4
|
26,898
|
4,312
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
2.330
|
3.610
|
4.840
|
0.9000
|
-
|
-
|
-
|
Cash Flow per Share
|
-0.9300
|
-
|
-
|
-0.8300
|
-
|
-
|
-
|
Capex
1 |
47.6
|
41.6
|
45.7
|
48.5
|
-
|
21.3
|
20.1
|
Capex / Sales
|
16.32%
|
11.36%
|
9.73%
|
9.42%
|
-
|
6.91%
|
6.66%
|
Announcement Date
|
13/02/20
|
25/02/21
|
24/02/22
|
15/03/23
|
28/02/24
|
-
|
-
|
Last Close Price
0.526
USD Average target price
1.75
USD Spread / Average Target +232.70% Consensus |
1st Jan change
|
Capi.
|
---|
| -85.69% | 46.35M | | -13.61% | 194B | | +2.02% | 166B | | +2.37% | 153B | | +4.71% | 99.85B | | +5.88% | 77.56B | | +19.08% | 73.55B | | -7.01% | 71B | | -20.88% | 52.81B | | -5.37% | 47.86B |
Other IT Services & Consulting
|