Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.17 CAD | 0.00% |
|
+6.25% | +9.68% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 2.064 | 2.752 | 0.6881 | 2.397 | 2.871 | 4.878 |
Enterprise Value (EV) 1 | 1.61 | 2.889 | 0.8013 | 2.234 | 2.48 | 4.762 |
P/E ratio | -1.38 x | -3.64 x | -2.04 x | -6.7 x | -6.24 x | -1.17 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -2.46 x | -55 x | - | - | - | -4.73 x |
EV / FCF | -6.65 x | -13.4 x | 6.36 x | -4.33 x | -22.5 x | -12.9 x |
FCF Yield | -15% | -7.48% | 15.7% | -23.1% | -4.44% | -7.78% |
Price to Book | 4.88 x | -8.76 x | -1.12 x | 19.3 x | 3.26 x | -6.72 x |
Nbr of stocks (in thousands) | 2,752 | 2,752 | 2,752 | 9,589 | 17,669 | 31,469 |
Reference price 2 | 0.7500 | 1.000 | 0.2500 | 0.2500 | 0.1625 | 0.1550 |
Announcement Date | 11/04/19 | 28/04/20 | 14/04/21 | 18/03/22 | 01/05/23 | 26/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -0.6557 | -0.0525 | - | - | - | -1.007 |
EBIT 1 | -1.17 | -0.5669 | -0.2826 | -0.0837 | -0.2279 | -2.92 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -1.282 | -0.756 | -0.3372 | -0.3194 | -0.352 | -3.036 |
Net income 1 | -1.282 | -0.756 | -0.3372 | -0.3194 | -0.352 | -3.036 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.5421 | -0.2747 | -0.1225 | -0.0373 | -0.0261 | -0.1322 |
Free Cash Flow 1 | -0.2421 | -0.216 | 0.1261 | -0.5154 | -0.1102 | -0.3704 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 11/04/19 | 28/04/20 | 14/04/21 | 18/03/22 | 01/05/23 | 26/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 0.14 | 0.11 | - | - | - |
Net Cash position 1 | 0.45 | - | - | 0.16 | 0.39 | 0.12 |
Leverage (Debt/EBITDA) | - | -2.598 x | - | - | - | - |
Free Cash Flow 1 | -0.24 | -0.22 | 0.13 | -0.52 | -0.11 | -0.37 |
ROE (net income / shareholders' equity) | -257% | -1,387% | 72.6% | 131% | -69.9% | -3,894% |
ROA (Net income/ Total Assets) | -121% | -154% | -5,074% | -61.5% | -10.7% | -102% |
Assets 1 | 1.056 | 0.4922 | 0.006645 | 0.5198 | 3.287 | 2.976 |
Book Value Per Share 2 | 0.1500 | -0.1100 | -0.2200 | 0.0100 | 0.0500 | -0.0200 |
Cash Flow per Share 2 | 0.1700 | - | 0 | 0.0200 | 0.0300 | 0.0100 |
Capex 1 | 0 | - | - | - | - | 0.35 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 11/04/19 | 28/04/20 | 14/04/21 | 18/03/22 | 01/05/23 | 26/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+9.68% | 5.2M | |
-15.33% | 144B | |
-10.97% | 112B | |
-4.45% | 69.29B | |
-11.33% | 42.34B | |
+4.49% | 41.94B | |
+26.97% | 38.35B | |
+110.35% | 33.91B | |
+17.05% | 24.83B | |
+75.59% | 20.2B |
- Stock Market
- Equities
- ROAR Stock
- Financials Lion Rock Resources Inc.